[YTLCMT] YoY TTM Result on 30-Sep-1999 [#1]

Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 409,614 399,246 277,303 54,915 -2.04%
PBT 76,878 68,585 35,259 4,377 -2.90%
Tax -14,491 -15,474 -988 -863 -2.86%
NP 62,387 53,111 34,271 3,514 -2.92%
-
NP to SH 62,387 53,111 31,595 3,514 -2.92%
-
Tax Rate 18.85% 22.56% 2.80% 19.72% -
Total Cost 347,227 346,135 243,032 51,401 -1.94%
-
Net Worth 329,746 211,115 241,123 207,243 -0.47%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 27,859 7,035 - - -100.00%
Div Payout % 44.66% 13.25% - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 329,746 211,115 241,123 207,243 -0.47%
NOSH 139,192 70,371 75,350 74,765 -0.63%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 15.23% 13.30% 12.36% 6.40% -
ROE 18.92% 25.16% 13.10% 1.70% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 294.28 567.34 368.02 73.45 -1.41%
EPS 44.82 75.47 41.93 4.70 -2.29%
DPS 20.00 10.00 0.00 0.00 -100.00%
NAPS 2.369 3.00 3.20 2.7719 0.16%
Adjusted Per Share Value based on latest NOSH - 74,765
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 57.62 56.16 39.01 7.72 -2.04%
EPS 8.78 7.47 4.44 0.49 -2.92%
DPS 3.92 0.99 0.00 0.00 -100.00%
NAPS 0.4638 0.297 0.3392 0.2915 -0.47%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 - - - -
Price 2.78 0.00 0.00 0.00 -
P/RPS 0.94 0.00 0.00 0.00 -100.00%
P/EPS 6.20 0.00 0.00 0.00 -100.00%
EY 16.12 0.00 0.00 0.00 -100.00%
DY 7.19 0.00 0.00 0.00 -100.00%
P/NAPS 1.17 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 28/11/02 29/11/01 29/11/00 - -
Price 2.95 0.00 0.00 0.00 -
P/RPS 1.00 0.00 0.00 0.00 -100.00%
P/EPS 6.58 0.00 0.00 0.00 -100.00%
EY 15.19 0.00 0.00 0.00 -100.00%
DY 6.78 0.00 0.00 0.00 -100.00%
P/NAPS 1.25 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment