[YTLCMT] YoY Quarter Result on 30-Sep-1999 [#1]

Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 95,454 108,479 88,613 54,915 0 -100.00%
PBT 17,854 20,902 19,099 4,377 0 -100.00%
Tax -3,893 -2,542 -1,173 -863 0 -100.00%
NP 13,961 18,360 17,926 3,514 0 -100.00%
-
NP to SH 13,961 18,360 17,926 3,514 0 -100.00%
-
Tax Rate 21.80% 12.16% 6.14% 19.72% - -
Total Cost 81,493 90,119 70,687 51,401 0 -100.00%
-
Net Worth 329,746 280,079 241,123 207,243 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 329,746 280,079 241,123 207,243 0 -100.00%
NOSH 139,192 70,371 75,350 74,765 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 14.63% 16.92% 20.23% 6.40% 0.00% -
ROE 4.23% 6.56% 7.43% 1.70% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 68.58 154.15 117.60 73.45 0.00 -100.00%
EPS 10.03 26.09 23.79 4.66 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.369 3.98 3.20 2.7719 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 74,765
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 13.43 15.26 12.46 7.72 0.00 -100.00%
EPS 1.96 2.58 2.52 0.49 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4638 0.394 0.3392 0.2915 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 - - - - -
Price 2.78 0.00 0.00 0.00 0.00 -
P/RPS 4.05 0.00 0.00 0.00 0.00 -100.00%
P/EPS 27.72 0.00 0.00 0.00 0.00 -100.00%
EY 3.61 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/11/02 29/11/01 29/11/00 26/11/99 - -
Price 2.95 0.00 0.00 0.00 0.00 -
P/RPS 4.30 0.00 0.00 0.00 0.00 -100.00%
P/EPS 29.41 0.00 0.00 0.00 0.00 -100.00%
EY 3.40 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment