[S&FCAP] YoY TTM Result on 30-Sep-2015 [#1]

Stock
[S&FCAP] S & F CAPITAL BERHAD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ- 53.92%
YoY- 86.55%
Quarter Report
Latest QR
Upcoming QR
S&FCAP's Result
S&FCAP's Financial Summary
View:
Show?
TTM Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 24,525 31,524 28,885 31,665 24,156 27,554 19,990 3.46%
PBT -2,871 -5,494 -3,481 2,153 -1,865 -688 -40,325 -35.60%
Tax -1,880 -8,981 -4,071 -1,703 -120 1,767 2,753 -
NP -4,751 -14,475 -7,552 450 -1,985 1,079 -37,572 -29.14%
-
NP to SH -5,018 -15,216 -7,519 -394 -2,929 1,039 -40,390 -29.35%
-
Tax Rate - - - 79.10% - - - -
Total Cost 29,276 45,999 36,437 31,215 26,141 26,475 57,562 -10.65%
-
Net Worth 86,911 90,130 107,465 0 82,666 100,706 99,571 -2.23%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 86,911 90,130 107,465 0 82,666 100,706 99,571 -2.23%
NOSH 321,893 321,893 321,893 321,893 206,666 245,625 242,857 4.80%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -19.37% -45.92% -26.15% 1.42% -8.22% 3.92% -187.95% -
ROE -5.77% -16.88% -7.00% 0.00% -3.54% 1.03% -40.56% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 7.62 9.79 8.87 9.52 11.69 11.22 8.23 -1.27%
EPS -1.56 -4.73 -2.31 -0.12 -1.42 0.42 -16.63 -32.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.28 0.33 0.00 0.40 0.41 0.41 -6.72%
Adjusted Per Share Value based on latest NOSH - 332,500
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 4.05 5.21 4.77 5.23 3.99 4.55 3.30 3.47%
EPS -0.83 -2.51 -1.24 -0.07 -0.48 0.17 -6.67 -29.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1436 0.1489 0.1775 0.00 0.1365 0.1663 0.1645 -2.23%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.205 0.27 0.105 0.13 0.21 0.175 0.15 -
P/RPS 2.69 2.76 1.18 1.37 1.80 1.56 1.82 6.72%
P/EPS -13.15 -5.71 -4.55 -109.71 -14.82 41.37 -0.90 56.32%
EY -7.60 -17.51 -21.99 -0.91 -6.75 2.42 -110.87 -36.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.96 0.32 0.00 0.53 0.43 0.37 12.74%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 29/11/18 30/11/17 29/11/16 26/11/15 27/11/14 20/11/13 22/11/12 -
Price 0.15 0.30 0.105 0.14 0.175 0.18 0.15 -
P/RPS 1.97 3.06 1.18 1.47 1.50 1.60 1.82 1.32%
P/EPS -9.62 -6.35 -4.55 -118.15 -12.35 42.55 -0.90 48.39%
EY -10.39 -15.76 -21.99 -0.85 -8.10 2.35 -110.87 -32.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 1.07 0.32 0.00 0.44 0.44 0.37 7.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment