[S&FCAP] YoY TTM Result on 30-Sep-2017 [#1]

Stock
[S&FCAP] S & F CAPITAL BERHAD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -4.51%
YoY- -102.37%
Quarter Report
Latest QR
Upcoming QR
S&FCAP's Result
S&FCAP's Financial Summary
View:
Show?
TTM Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 44,600 40,734 24,525 31,524 28,885 31,665 24,156 10.75%
PBT -17,777 -14,350 -2,871 -5,494 -3,481 2,153 -1,865 45.56%
Tax -938 -6,755 -1,880 -8,981 -4,071 -1,703 -120 40.83%
NP -18,715 -21,105 -4,751 -14,475 -7,552 450 -1,985 45.29%
-
NP to SH -17,043 -22,864 -5,018 -15,216 -7,519 -394 -2,929 34.07%
-
Tax Rate - - - - - 79.10% - -
Total Cost 63,315 61,839 29,276 45,999 36,437 31,215 26,141 15.87%
-
Net Worth 36,691 64,378 86,911 90,130 107,465 0 82,666 -12.65%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 36,691 64,378 86,911 90,130 107,465 0 82,666 -12.65%
NOSH 366,911 321,893 321,893 321,893 321,893 321,893 206,666 10.02%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -41.96% -51.81% -19.37% -45.92% -26.15% 1.42% -8.22% -
ROE -46.45% -35.51% -5.77% -16.88% -7.00% 0.00% -3.54% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 12.16 12.65 7.62 9.79 8.87 9.52 11.69 0.65%
EPS -4.64 -7.10 -1.56 -4.73 -2.31 -0.12 -1.42 21.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.20 0.27 0.28 0.33 0.00 0.40 -20.61%
Adjusted Per Share Value based on latest NOSH - 321,893
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 8.10 7.40 4.46 5.73 5.25 5.75 4.39 10.73%
EPS -3.10 -4.15 -0.91 -2.76 -1.37 -0.07 -0.53 34.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0667 0.117 0.1579 0.1638 0.1953 0.00 0.1502 -12.64%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.145 0.19 0.205 0.27 0.105 0.13 0.21 -
P/RPS 1.19 1.50 2.69 2.76 1.18 1.37 1.80 -6.65%
P/EPS -3.12 -2.67 -13.15 -5.71 -4.55 -109.71 -14.82 -22.85%
EY -32.03 -37.38 -7.60 -17.51 -21.99 -0.91 -6.75 29.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 0.95 0.76 0.96 0.32 0.00 0.53 18.24%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 25/11/20 28/11/19 29/11/18 30/11/17 29/11/16 26/11/15 27/11/14 -
Price 0.165 0.205 0.15 0.30 0.105 0.14 0.175 -
P/RPS 1.36 1.62 1.97 3.06 1.18 1.47 1.50 -1.61%
P/EPS -3.55 -2.89 -9.62 -6.35 -4.55 -118.15 -12.35 -18.74%
EY -28.15 -34.65 -10.39 -15.76 -21.99 -0.85 -8.10 23.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.03 0.56 1.07 0.32 0.00 0.44 24.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment