[S&FCAP] YoY TTM Result on 31-Mar-2011

Stock
[S&FCAP] S & F CAPITAL BERHAD
Announcement Date
26-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011
Profit Trend
QoQ- 9.82%
YoY- -807.25%
Quarter Report
Latest QR
Upcoming QR
S&FCAP's Result
S&FCAP's Financial Summary
View:
Show?
TTM Result
30/06/12 31/03/12 31/03/11 30/09/10 31/12/10 CAGR
Revenue 19,756 14,266 37,513 65,089 55,535 -49.82%
PBT -47,377 -33,812 -28,090 -26,134 -31,855 30.32%
Tax 2,202 3,751 2,241 5,230 3,259 -23.01%
NP -45,175 -30,061 -25,849 -20,904 -28,596 35.68%
-
NP to SH -47,072 -31,782 -24,478 -20,566 -27,142 44.39%
-
Tax Rate - - - - - -
Total Cost 64,931 44,327 63,362 85,993 84,131 -15.87%
-
Net Worth 99,088 113,692 0 180,932 166,904 -29.38%
Dividend
30/06/12 31/03/12 31/03/11 30/09/10 31/12/10 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/12 31/03/12 31/03/11 30/09/10 31/12/10 CAGR
Net Worth 99,088 113,692 0 180,932 166,904 -29.38%
NOSH 241,679 241,899 242,181 241,243 241,889 -0.05%
Ratio Analysis
30/06/12 31/03/12 31/03/11 30/09/10 31/12/10 CAGR
NP Margin -228.66% -210.72% -68.91% -32.12% -51.49% -
ROE -47.50% -27.95% 0.00% -11.37% -16.26% -
Per Share
30/06/12 31/03/12 31/03/11 30/09/10 31/12/10 CAGR
RPS 8.17 5.90 15.49 26.98 22.96 -49.81%
EPS -19.48 -13.14 -10.11 -8.52 -11.22 44.50%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.47 0.00 0.75 0.69 -29.34%
Adjusted Per Share Value based on latest NOSH - 242,181
30/06/12 31/03/12 31/03/11 30/09/10 31/12/10 CAGR
RPS 3.59 2.59 6.82 11.83 10.09 -49.82%
EPS -8.55 -5.77 -4.45 -3.74 -4.93 44.39%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.2066 0.00 0.3287 0.3033 -29.40%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/03/11 30/09/10 31/12/10 CAGR
Date 29/06/12 30/03/12 31/03/11 30/09/10 30/12/10 -
Price 0.14 0.17 0.26 0.16 0.16 -
P/RPS 1.71 2.88 1.68 0.59 0.70 81.48%
P/EPS -0.72 -1.29 -2.57 -1.88 -1.43 -36.73%
EY -139.12 -77.29 -38.87 -53.28 -70.13 57.94%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.36 0.00 0.21 0.23 29.79%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/03/11 30/09/10 31/12/10 CAGR
Date 29/08/12 24/05/12 26/05/11 25/11/10 02/03/11 -
Price 0.16 0.14 0.20 0.17 0.16 -
P/RPS 1.96 2.37 1.29 0.63 0.70 98.78%
P/EPS -0.82 -1.07 -1.98 -1.99 -1.43 -31.00%
EY -121.73 -93.85 -50.54 -50.15 -70.13 44.48%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.30 0.00 0.23 0.23 42.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment