[EG] YoY TTM Result on 30-Sep-2000 [#1]

Stock
[EG] EG INDUSTRIES BHD
Announcement Date
01-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- -32.5%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EG's Result
EG's Financial Summary
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 328,808 62,808 69,893 80,017 60.17%
PBT -2,335 -5,260 -12,173 -3,904 -15.74%
Tax -265 474 11,845 4,017 -
NP -2,600 -4,786 -328 113 -
-
NP to SH -2,600 -4,786 -11,454 -4,032 -13.60%
-
Tax Rate - - - - -
Total Cost 331,408 67,594 70,221 79,904 60.66%
-
Net Worth 27,504 2,000 6,246 16,008 19.77%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 27,504 2,000 6,246 16,008 19.77%
NOSH 47,422 20,000 19,951 18,833 36.04%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin -0.79% -7.62% -0.47% 0.14% -
ROE -9.45% -239.30% -183.36% -25.19% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 693.36 314.04 350.32 424.87 17.73%
EPS -5.48 -23.93 -57.41 -21.41 -36.50%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.10 0.3131 0.85 -11.96%
Adjusted Per Share Value based on latest NOSH - 18,833
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 70.31 13.43 14.95 17.11 60.17%
EPS -0.56 -1.02 -2.45 -0.86 -13.32%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0588 0.0043 0.0134 0.0342 19.79%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 -
Price 1.05 1.00 1.70 3.40 -
P/RPS 0.15 0.32 0.49 0.80 -42.76%
P/EPS -19.15 -4.18 -2.96 -15.88 6.44%
EY -5.22 -23.93 -33.77 -6.30 -6.07%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 10.00 5.43 4.00 -23.22%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 28/11/03 28/11/02 05/12/01 26/12/00 -
Price 1.94 1.14 1.88 2.19 -
P/RPS 0.28 0.36 0.54 0.52 -18.64%
P/EPS -35.38 -4.76 -3.27 -10.23 51.22%
EY -2.83 -20.99 -30.54 -9.78 -33.85%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.34 11.40 6.00 2.58 8.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment