[EG] QoQ TTM Result on 30-Sep-2000 [#1]

Announcement Date
01-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- -32.5%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 71,983 72,638 77,932 80,017 81,042 59,799 38,537 -0.63%
PBT -11,451 -6,620 -3,147 -3,904 -2,988 522 550 -
Tax 11,645 6,814 3,341 4,017 4,090 580 552 -3.04%
NP 194 194 194 113 1,102 1,102 1,102 1.77%
-
NP to SH -10,932 -6,589 -3,242 -4,032 -3,043 332 393 -
-
Tax Rate - - - - - -111.11% -100.36% -
Total Cost 71,789 72,444 77,738 79,904 79,940 58,697 37,435 -0.65%
-
Net Worth 6,518 13,991 17,414 16,008 16,854 20,333 19,971 1.14%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 6,518 13,991 17,414 16,008 16,854 20,333 19,971 1.14%
NOSH 19,984 19,988 20,249 18,833 19,977 20,333 19,971 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.27% 0.27% 0.25% 0.14% 1.36% 1.84% 2.86% -
ROE -167.70% -47.09% -18.62% -25.19% -18.05% 1.63% 1.97% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 360.19 363.40 384.85 424.87 405.67 294.09 192.96 -0.63%
EPS -54.70 -32.96 -16.01 -21.41 -15.23 1.63 1.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3262 0.70 0.86 0.85 0.8437 1.00 1.00 1.14%
Adjusted Per Share Value based on latest NOSH - 18,833
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 15.39 15.53 16.66 17.10 17.32 12.78 8.24 -0.63%
EPS -2.34 -1.41 -0.69 -0.86 -0.65 0.07 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0139 0.0299 0.0372 0.0342 0.036 0.0435 0.0427 1.14%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.64 1.85 2.19 3.40 8.30 12.90 0.00 -
P/RPS 0.46 0.51 0.57 0.80 2.05 4.39 0.00 -100.00%
P/EPS -3.00 -5.61 -13.68 -15.88 -54.49 790.06 0.00 -100.00%
EY -33.36 -17.82 -7.31 -6.30 -1.84 0.13 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.03 2.64 2.55 4.00 9.84 12.90 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/08/01 31/05/01 28/02/01 26/12/00 30/08/00 - - -
Price 2.33 1.78 2.16 2.19 4.96 0.00 0.00 -
P/RPS 0.65 0.49 0.56 0.52 1.22 0.00 0.00 -100.00%
P/EPS -4.26 -5.40 -13.49 -10.23 -32.56 0.00 0.00 -100.00%
EY -23.48 -18.52 -7.41 -9.78 -3.07 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.14 2.54 2.51 2.58 5.88 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment