[JIANKUN] YoY TTM Result on 30-Sep-2022

Announcement Date
23-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022
Profit Trend
QoQ- -162.41%
YoY- -271.53%
View:
Show?
TTM Result
31/12/23 30/09/23 31/03/23 30/09/22 CAGR
Revenue 23,574 11,017 5,848 42,393 -37.41%
PBT -13,333 -24,890 -20,411 -5,574 100.68%
Tax 0 1,870 1,870 205 -
NP -13,333 -23,020 -18,541 -5,369 106.78%
-
NP to SH -13,333 -23,020 -18,541 -5,369 106.78%
-
Tax Rate - - - - -
Total Cost 36,907 34,037 24,389 47,762 -18.61%
-
Net Worth 110,658 92,810 96,379 83,298 25.46%
Dividend
31/12/23 30/09/23 31/03/23 30/09/22 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/23 30/09/23 31/03/23 30/09/22 CAGR
Net Worth 110,658 92,810 96,379 83,298 25.46%
NOSH 471,997 360,514 360,514 244,886 68.89%
Ratio Analysis
31/12/23 30/09/23 31/03/23 30/09/22 CAGR
NP Margin -56.56% -208.95% -317.05% -12.66% -
ROE -12.05% -24.80% -19.24% -6.45% -
Per Share
31/12/23 30/09/23 31/03/23 30/09/22 CAGR
RPS 6.60 3.09 1.64 18.32 -55.75%
EPS -3.74 -6.45 -5.19 -2.32 46.43%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.26 0.27 0.36 -11.25%
Adjusted Per Share Value based on latest NOSH - 244,886
31/12/23 30/09/23 31/03/23 30/09/22 CAGR
RPS 4.77 2.23 1.18 8.58 -37.43%
EPS -2.70 -4.66 -3.75 -1.09 106.36%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.224 0.1879 0.1951 0.1686 25.47%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 31/03/23 30/09/22 CAGR
Date 29/12/23 29/09/23 31/03/23 30/09/22 -
Price 0.19 0.19 0.21 0.225 -
P/RPS 2.88 6.16 12.82 1.23 97.28%
P/EPS -5.09 -2.95 -4.04 -9.70 -40.25%
EY -19.66 -33.94 -24.73 -10.31 67.45%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.73 0.78 0.62 -1.29%
Price Multiplier on Announcement Date
31/12/23 30/09/23 31/03/23 30/09/22 CAGR
Date 28/02/24 29/11/23 30/05/23 23/11/22 -
Price 0.18 0.185 0.20 0.21 -
P/RPS 2.73 5.99 12.21 1.15 99.47%
P/EPS -4.82 -2.87 -3.85 -9.05 -39.53%
EY -20.75 -34.86 -25.97 -11.05 65.41%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.71 0.74 0.58 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment