[OMESTI] YoY TTM Result on 30-Jun-2001 [#1]

Stock
[OMESTI] OMESTI BHD
Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- 4.49%
YoY- 57.46%
Quarter Report
Latest QR
Upcoming QR
OMESTI's Result
OMESTI's Financial Summary
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 137,146 153,792 51,019 3,689 4,798 131.09%
PBT 7,273 8,193 8,481 -8,468 -20,342 -
Tax -1,556 -4,661 -1,677 8,468 20,342 -
NP 5,717 3,532 6,804 0 0 -
-
NP to SH 5,717 3,532 6,804 -8,468 -19,904 -
-
Tax Rate 21.39% 56.89% 19.77% - - -
Total Cost 131,429 150,260 44,215 3,689 4,798 128.64%
-
Net Worth 63,336 58,795 56,151 -97,646 93,990 -9.39%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 882 - - - - -
Div Payout % 15.43% - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 63,336 58,795 56,151 -97,646 93,990 -9.39%
NOSH 129,310 130,655 130,584 38,733 3,900,000 -57.30%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 4.17% 2.30% 13.34% 0.00% 0.00% -
ROE 9.03% 6.01% 12.12% 0.00% -21.18% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 106.06 117.71 39.07 9.52 0.12 444.61%
EPS 4.42 2.70 5.21 -21.86 -0.51 -
DPS 0.68 0.00 0.00 0.00 0.00 -
NAPS 0.4898 0.45 0.43 -2.521 0.0241 112.21%
Adjusted Per Share Value based on latest NOSH - 38,733
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 25.37 28.44 9.44 0.68 0.89 130.93%
EPS 1.06 0.65 1.26 -1.57 -3.68 -
DPS 0.16 0.00 0.00 0.00 0.00 -
NAPS 0.1171 0.1087 0.1039 -0.1806 0.1738 -9.39%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 28/06/02 - - -
Price 0.81 1.42 1.29 0.00 0.00 -
P/RPS 0.76 1.21 3.30 0.00 0.00 -
P/EPS 18.32 52.53 24.76 0.00 0.00 -
EY 5.46 1.90 4.04 0.00 0.00 -
DY 0.84 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 3.16 3.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/08/04 28/08/03 - 30/08/01 07/09/00 -
Price 0.69 1.28 0.00 0.00 0.00 -
P/RPS 0.65 1.09 0.00 0.00 0.00 -
P/EPS 15.61 47.35 0.00 0.00 0.00 -
EY 6.41 2.11 0.00 0.00 0.00 -
DY 0.99 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 2.84 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment