[METECH] YoY TTM Result on 31-Mar-2002 [#1]

Stock
[METECH] METECH GROUP BHD
Announcement Date
25-Jun-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -41.77%
YoY- 4.7%
Quarter Report
Latest QR
Upcoming QR
METECH's Result
METECH's Financial Summary
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 149,382 104,259 76,736 81,354 106,298 76,730 14.24%
PBT 4,530 1,458 -1,197 492 2,342 4,418 0.50%
Tax -1,643 -876 -463 -1,506 -2,332 -3,852 -15.66%
NP 2,887 582 -1,660 -1,014 10 566 38.49%
-
NP to SH 2,887 582 -1,660 -2,739 -2,874 -253 -
-
Tax Rate 36.27% 60.08% - 306.10% 99.57% 87.19% -
Total Cost 146,495 103,677 78,396 82,368 106,288 76,164 13.96%
-
Net Worth 43,002 40,434 39,958 43,300 46,878 49,429 -2.74%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 608 - - 566 540 538 2.47%
Div Payout % 21.09% - - 0.00% 0.00% 0.00% -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 43,002 40,434 39,958 43,300 46,878 49,429 -2.74%
NOSH 40,568 40,434 18,080 18,002 17,986 17,999 17.63%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 1.93% 0.56% -2.16% -1.25% 0.01% 0.74% -
ROE 6.71% 1.44% -4.15% -6.33% -6.13% -0.51% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 368.22 257.84 424.41 451.90 590.99 426.28 -2.88%
EPS 7.12 1.44 -9.18 -15.21 -15.98 -1.41 -
DPS 1.50 0.00 0.00 3.15 3.00 2.99 -12.88%
NAPS 1.06 1.00 2.21 2.4052 2.6063 2.7461 -17.32%
Adjusted Per Share Value based on latest NOSH - 18,002
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 36.83 25.71 18.92 20.06 26.21 18.92 14.24%
EPS 0.71 0.14 -0.41 -0.68 -0.71 -0.06 -
DPS 0.15 0.00 0.00 0.14 0.13 0.13 2.90%
NAPS 0.106 0.0997 0.0985 0.1068 0.1156 0.1219 -2.75%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 - - - -
Price 0.61 1.03 1.50 0.00 0.00 0.00 -
P/RPS 0.17 0.40 0.35 0.00 0.00 0.00 -
P/EPS 8.57 71.56 -16.34 0.00 0.00 0.00 -
EY 11.67 1.40 -6.12 0.00 0.00 0.00 -
DY 2.46 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 1.03 0.68 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 26/05/05 27/05/04 29/05/03 25/06/02 30/05/01 - -
Price 0.58 0.95 1.60 0.00 0.00 0.00 -
P/RPS 0.16 0.37 0.38 0.00 0.00 0.00 -
P/EPS 8.15 66.00 -17.43 0.00 0.00 0.00 -
EY 12.27 1.52 -5.74 0.00 0.00 0.00 -
DY 2.59 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.95 0.72 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment