[TSH] YoY TTM Result on 31-Mar-2002 [#1]

Stock
[TSH] TSH RESOURCES BHD
Announcement Date
28-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 20.31%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TSH's Result
TSH's Financial Summary
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/00 CAGR
Revenue 505,084 432,645 295,282 197,710 157,275 26.26%
PBT 85,552 51,726 33,620 22,814 17,421 37.45%
Tax -10,861 -11,877 -4,969 -1,190 -2,324 36.09%
NP 74,691 39,849 28,651 21,624 15,097 37.65%
-
NP to SH 74,691 39,849 28,651 21,624 15,097 37.65%
-
Tax Rate 12.70% 22.96% 14.78% 5.22% 13.34% -
Total Cost 430,393 392,796 266,631 176,086 142,178 24.78%
-
Net Worth 331,142 257,649 230,693 206,673 79,663 32.94%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/00 CAGR
Net Worth 331,142 257,649 230,693 206,673 79,663 32.94%
NOSH 301,038 97,594 88,728 88,700 39,831 49.82%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/00 CAGR
NP Margin 14.79% 9.21% 9.70% 10.94% 9.60% -
ROE 22.56% 15.47% 12.42% 10.46% 18.95% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/00 CAGR
RPS 167.78 443.31 332.79 222.90 394.85 -15.72%
EPS 24.81 40.83 32.29 24.38 37.90 -8.12%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 2.64 2.60 2.33 2.00 -11.26%
Adjusted Per Share Value based on latest NOSH - 88,700
31/03/05 31/03/04 31/03/03 31/03/02 31/03/00 CAGR
RPS 36.55 31.31 21.37 14.31 11.38 26.26%
EPS 5.41 2.88 2.07 1.56 1.09 37.74%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2396 0.1865 0.167 0.1496 0.0577 32.92%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 31/03/00 -
Price 0.94 0.72 0.35 0.36 0.73 -
P/RPS 0.56 0.16 0.11 0.16 0.18 25.46%
P/EPS 3.79 1.76 1.08 1.48 1.93 14.44%
EY 26.39 56.71 92.26 67.72 51.92 -12.65%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.27 0.13 0.15 0.37 18.08%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/00 CAGR
Date 27/05/05 24/05/04 29/05/03 28/05/02 - -
Price 0.89 0.71 0.37 0.33 0.00 -
P/RPS 0.53 0.16 0.11 0.15 0.00 -
P/EPS 3.59 1.74 1.15 1.35 0.00 -
EY 27.88 57.51 87.27 73.87 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.27 0.14 0.14 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment