[KPSCB] YoY TTM Result on 30-Apr-2000 [#4]

Announcement Date
30-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
30-Apr-2000 [#4]
Profit Trend
QoQ- -52.42%
YoY--%
View:
Show?
TTM Result
31/12/03 31/12/02 30/04/01 30/04/00 CAGR
Revenue 290,763 41,095 25,507 41,480 69.96%
PBT 7,715 3,330 -7,060 -10,268 -
Tax -1,222 -1,038 7,060 10,268 -
NP 6,493 2,292 0 0 -
-
NP to SH 6,493 2,292 -6,715 -10,122 -
-
Tax Rate 15.84% 31.17% - - -
Total Cost 284,270 38,803 25,507 41,480 68.92%
-
Net Worth 87,020 0 -10,940 -3,989 -
Dividend
31/12/03 31/12/02 30/04/01 30/04/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/03 31/12/02 30/04/01 30/04/00 CAGR
Net Worth 87,020 0 -10,940 -3,989 -
NOSH 139,009 138,939 19,797 19,800 70.03%
Ratio Analysis
31/12/03 31/12/02 30/04/01 30/04/00 CAGR
NP Margin 2.23% 5.58% 0.00% 0.00% -
ROE 7.46% 0.00% 0.00% 0.00% -
Per Share
31/12/03 31/12/02 30/04/01 30/04/00 CAGR
RPS 209.17 29.58 128.84 209.49 -0.04%
EPS 4.67 1.65 -33.92 -51.12 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.626 0.00 -0.5526 -0.2015 -
Adjusted Per Share Value based on latest NOSH - 19,800
31/12/03 31/12/02 30/04/01 30/04/00 CAGR
RPS 178.81 25.27 15.69 25.51 69.96%
EPS 3.99 1.41 -4.13 -6.22 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.5351 0.00 -0.0673 -0.0245 -
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 30/04/01 30/04/00 CAGR
Date 31/12/03 31/12/02 30/04/01 28/04/00 -
Price 0.60 0.56 0.70 2.64 -
P/RPS 0.29 1.89 0.54 1.26 -32.97%
P/EPS 12.85 33.95 -2.06 -5.16 -
EY 7.78 2.95 -48.46 -19.36 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/03 31/12/02 30/04/01 30/04/00 CAGR
Date 27/02/04 27/02/03 29/06/01 30/06/00 -
Price 0.58 0.51 0.47 2.59 -
P/RPS 0.28 1.72 0.36 1.24 -33.32%
P/EPS 12.42 30.92 -1.39 -5.07 -
EY 8.05 3.23 -72.17 -19.74 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment