[KPSCB] YoY Quarter Result on 30-Apr-2001 [#4]

Announcement Date
29-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
30-Apr-2001 [#4]
Profit Trend
QoQ- 15.64%
YoY- 52.28%
View:
Show?
Quarter Result
31/12/04 31/12/03 31/12/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 59,389 73,281 41,095 6,550 5,707 0 -100.00%
PBT -1,420 -1,504 856 -1,443 -3,264 0 -100.00%
Tax -143 2,121 61 1,443 3,264 0 -100.00%
NP -1,563 617 917 0 0 0 -100.00%
-
NP to SH -1,563 617 917 -1,661 -3,481 0 -100.00%
-
Tax Rate - - -7.13% - - - -
Total Cost 60,952 72,664 40,178 6,550 5,707 0 -100.00%
-
Net Worth 92,384 87,020 64,467 -10,940 -3,989 0 -100.00%
Dividend
31/12/04 31/12/03 31/12/02 30/04/01 30/04/00 30/04/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 92,384 87,020 64,467 -10,940 -3,989 0 -100.00%
NOSH 139,553 139,009 138,939 19,797 19,800 0 -100.00%
Ratio Analysis
31/12/04 31/12/03 31/12/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin -2.63% 0.84% 2.23% 0.00% 0.00% 0.00% -
ROE -1.69% 0.71% 1.42% 0.00% 0.00% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 42.56 52.72 29.58 33.09 28.82 0.00 -100.00%
EPS -1.12 0.45 0.66 -8.39 -17.58 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.662 0.626 0.464 -0.5526 -0.2015 0.50 -0.29%
Adjusted Per Share Value based on latest NOSH - 19,797
31/12/04 31/12/03 31/12/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 36.48 45.02 25.25 4.02 3.51 0.00 -100.00%
EPS -0.96 0.38 0.56 -1.02 -2.14 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5675 0.5346 0.396 -0.0672 -0.0245 0.50 -0.13%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 30/04/01 30/04/00 30/04/99 CAGR
Date 31/12/04 31/12/03 31/12/02 30/04/01 28/04/00 - -
Price 0.37 0.60 0.56 0.70 2.64 0.00 -
P/RPS 0.87 1.14 1.89 2.12 9.16 0.00 -100.00%
P/EPS -33.04 135.18 84.85 -8.34 -15.02 0.00 -100.00%
EY -3.03 0.74 1.18 -11.99 -6.66 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.96 1.21 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 30/04/01 30/04/00 30/04/99 CAGR
Date 31/03/05 27/02/04 27/02/03 29/06/01 30/06/00 - -
Price 0.31 0.58 0.51 0.47 2.59 0.00 -
P/RPS 0.73 1.10 1.72 1.42 8.99 0.00 -100.00%
P/EPS -27.68 130.67 77.27 -5.60 -14.73 0.00 -100.00%
EY -3.61 0.77 1.29 -17.85 -6.79 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.93 1.10 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment