[LYSAGHT] YoY TTM Result on 30-Jun-2000 [#2]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
21-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 40,347 32,518 42,859 38,078 1.94%
PBT 2,104 1,168 5,038 4,407 -21.84%
Tax -855 -292 -1,137 -963 -3.88%
NP 1,249 876 3,901 3,444 -28.68%
-
NP to SH 1,249 876 3,901 3,444 -28.68%
-
Tax Rate 40.64% 25.00% 22.57% 21.85% -
Total Cost 39,098 31,642 38,958 34,634 4.12%
-
Net Worth 44,130 43,170 39,584 39,404 3.84%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - 989 989 -
Div Payout % - - 25.37% 28.73% -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 44,130 43,170 39,584 39,404 3.84%
NOSH 41,632 41,860 19,792 19,780 28.15%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 3.10% 2.69% 9.10% 9.04% -
ROE 2.83% 2.03% 9.85% 8.74% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 96.91 77.68 216.54 192.50 -20.44%
EPS 3.00 2.09 19.71 17.41 -44.35%
DPS 0.00 0.00 5.00 5.00 -
NAPS 1.06 1.0313 2.00 1.9921 -18.96%
Adjusted Per Share Value based on latest NOSH - 19,780
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 97.03 78.21 103.08 91.58 1.94%
EPS 3.00 2.11 9.38 8.28 -28.70%
DPS 0.00 0.00 2.38 2.38 -
NAPS 1.0613 1.0383 0.952 0.9477 3.84%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.90 1.05 0.80 1.05 -
P/RPS 0.93 1.35 0.37 0.55 19.13%
P/EPS 30.00 50.18 4.06 6.03 70.71%
EY 3.33 1.99 24.64 16.58 -41.43%
DY 0.00 0.00 6.25 4.76 -
P/NAPS 0.85 1.02 0.40 0.53 17.05%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 28/08/03 27/08/02 29/08/01 21/08/00 -
Price 0.99 0.98 0.86 1.02 -
P/RPS 1.02 1.26 0.40 0.53 24.38%
P/EPS 33.00 46.83 4.36 5.86 77.91%
EY 3.03 2.14 22.92 17.07 -43.79%
DY 0.00 0.00 5.81 4.90 -
P/NAPS 0.93 0.95 0.43 0.51 22.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment