[LYSAGHT] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
21-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 1.47%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 36,808 36,090 34,180 34,092 34,020 35,026 32,358 -0.13%
PBT 2,844 4,073 3,736 3,700 3,528 3,104 1,965 -0.37%
Tax -1,060 -900 -877 -1,212 -1,076 -55 -309 -1.24%
NP 1,784 3,173 2,858 2,488 2,452 3,049 1,656 -0.07%
-
NP to SH 1,784 3,173 2,858 2,488 2,452 3,049 1,656 -0.07%
-
Tax Rate 37.27% 22.10% 23.47% 32.76% 30.50% 1.77% 15.73% -
Total Cost 35,024 32,917 31,321 31,604 31,568 31,977 30,702 -0.13%
-
Net Worth 41,079 40,660 40,387 39,461 38,706 38,153 37,075 -0.10%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 989 - - - 989 - -
Div Payout % - 31.20% - - - 32.47% - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 41,079 40,660 40,387 39,461 38,706 38,153 37,075 -0.10%
NOSH 19,822 19,796 19,796 19,808 19,774 19,799 19,808 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 4.85% 8.79% 8.36% 7.30% 7.21% 8.70% 5.12% -
ROE 4.34% 7.80% 7.08% 6.30% 6.33% 7.99% 4.47% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 185.69 182.30 172.65 172.10 172.04 176.90 163.36 -0.12%
EPS 9.00 16.03 14.44 12.56 12.40 15.40 8.36 -0.07%
DPS 0.00 5.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 2.0724 2.0539 2.0401 1.9921 1.9574 1.927 1.8717 -0.10%
Adjusted Per Share Value based on latest NOSH - 19,780
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 88.52 86.80 82.20 81.99 81.82 84.24 77.82 -0.13%
EPS 4.29 7.63 6.88 5.98 5.90 7.33 3.98 -0.07%
DPS 0.00 2.38 0.00 0.00 0.00 2.38 0.00 -
NAPS 0.988 0.9779 0.9713 0.949 0.9309 0.9176 0.8917 -0.10%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.72 0.74 0.88 1.05 1.46 0.00 0.00 -
P/RPS 0.39 0.41 0.51 0.61 0.85 0.00 0.00 -100.00%
P/EPS 8.00 4.62 6.09 8.36 11.77 0.00 0.00 -100.00%
EY 12.50 21.66 16.41 11.96 8.49 0.00 0.00 -100.00%
DY 0.00 6.76 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.36 0.43 0.53 0.75 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 16/05/01 27/02/01 20/11/00 21/08/00 22/05/00 28/02/00 24/11/99 -
Price 0.65 0.80 0.86 1.02 1.31 1.32 0.00 -
P/RPS 0.35 0.44 0.50 0.59 0.76 0.75 0.00 -100.00%
P/EPS 7.22 4.99 5.96 8.12 10.56 8.57 0.00 -100.00%
EY 13.85 20.03 16.79 12.31 9.47 11.67 0.00 -100.00%
DY 0.00 6.25 0.00 0.00 0.00 3.79 0.00 -
P/NAPS 0.31 0.39 0.42 0.51 0.67 0.69 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment