[LYSAGHT] YoY TTM Result on 30-Jun-2001 [#2]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 29.77%
YoY- 13.27%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 64,308 40,347 32,518 42,859 38,078 13.98%
PBT 10,119 2,104 1,168 5,038 4,407 23.07%
Tax -2,796 -855 -292 -1,137 -963 30.51%
NP 7,323 1,249 876 3,901 3,444 20.73%
-
NP to SH 7,323 1,249 876 3,901 3,444 20.73%
-
Tax Rate 27.63% 40.64% 25.00% 22.57% 21.85% -
Total Cost 56,985 39,098 31,642 38,958 34,634 13.24%
-
Net Worth 50,961 44,130 43,170 39,584 39,404 6.63%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 832 - - 989 989 -4.22%
Div Payout % 11.36% - - 25.37% 28.73% -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 50,961 44,130 43,170 39,584 39,404 6.63%
NOSH 41,628 41,632 41,860 19,792 19,780 20.42%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 11.39% 3.10% 2.69% 9.10% 9.04% -
ROE 14.37% 2.83% 2.03% 9.85% 8.74% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 154.48 96.91 77.68 216.54 192.50 -5.34%
EPS 17.59 3.00 2.09 19.71 17.41 0.25%
DPS 2.00 0.00 0.00 5.00 5.00 -20.46%
NAPS 1.2242 1.06 1.0313 2.00 1.9921 -11.45%
Adjusted Per Share Value based on latest NOSH - 19,792
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 154.66 97.03 78.21 103.08 91.58 13.98%
EPS 17.61 3.00 2.11 9.38 8.28 20.74%
DPS 2.00 0.00 0.00 2.38 2.38 -4.25%
NAPS 1.2256 1.0613 1.0383 0.952 0.9477 6.63%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 1.02 0.90 1.05 0.80 1.05 -
P/RPS 0.66 0.93 1.35 0.37 0.55 4.66%
P/EPS 5.80 30.00 50.18 4.06 6.03 -0.96%
EY 17.25 3.33 1.99 24.64 16.58 0.99%
DY 1.96 0.00 0.00 6.25 4.76 -19.88%
P/NAPS 0.83 0.85 1.02 0.40 0.53 11.85%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 25/08/04 28/08/03 27/08/02 29/08/01 21/08/00 -
Price 0.93 0.99 0.98 0.86 1.02 -
P/RPS 0.60 1.02 1.26 0.40 0.53 3.14%
P/EPS 5.29 33.00 46.83 4.36 5.86 -2.52%
EY 18.92 3.03 2.14 22.92 17.07 2.60%
DY 2.15 0.00 0.00 5.81 4.90 -18.60%
P/NAPS 0.76 0.93 0.95 0.43 0.51 10.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment