[LYSAGHT] QoQ TTM Result on 30-Jun-2001 [#2]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 29.77%
YoY- 13.27%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 38,629 40,685 43,994 42,859 36,787 36,090 36,392 4.06%
PBT 3,470 3,845 4,923 5,038 3,902 4,073 4,464 -15.47%
Tax -888 -1,010 -1,366 -1,137 -896 -900 -798 7.39%
NP 2,582 2,835 3,557 3,901 3,006 3,173 3,666 -20.85%
-
NP to SH 2,582 2,835 3,557 3,901 3,006 3,173 3,666 -20.85%
-
Tax Rate 25.59% 26.27% 27.75% 22.57% 22.96% 22.10% 17.88% -
Total Cost 36,047 37,850 40,437 38,958 33,781 32,917 32,726 6.66%
-
Net Worth 43,202 39,469 39,572 39,584 41,079 40,661 40,353 4.65%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - 989 989 989 989 989 -
Div Payout % - - 27.83% 25.37% 32.93% 31.20% 26.99% -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 43,202 39,469 39,572 39,584 41,079 40,661 40,353 4.65%
NOSH 19,896 19,734 19,786 19,792 19,822 19,797 19,780 0.39%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 6.68% 6.97% 8.09% 9.10% 8.17% 8.79% 10.07% -
ROE 5.98% 7.18% 8.99% 9.85% 7.32% 7.80% 9.08% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 194.15 206.16 222.34 216.54 185.58 182.30 183.98 3.65%
EPS 12.98 14.37 17.98 19.71 15.16 16.03 18.53 -21.14%
DPS 0.00 0.00 5.00 5.00 5.00 5.00 5.00 -
NAPS 2.1713 2.00 2.00 2.00 2.0724 2.0539 2.0401 4.24%
Adjusted Per Share Value based on latest NOSH - 19,792
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 92.90 97.85 105.81 103.08 88.47 86.80 87.52 4.06%
EPS 6.21 6.82 8.55 9.38 7.23 7.63 8.82 -20.87%
DPS 0.00 0.00 2.38 2.38 2.38 2.38 2.38 -
NAPS 1.039 0.9492 0.9517 0.952 0.988 0.9779 0.9705 4.65%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.38 1.00 0.69 0.80 0.72 0.74 0.88 -
P/RPS 0.71 0.49 0.31 0.37 0.39 0.41 0.48 29.85%
P/EPS 10.63 6.96 3.84 4.06 4.75 4.62 4.75 71.17%
EY 9.40 14.37 26.05 24.64 21.06 21.66 21.06 -41.62%
DY 0.00 0.00 7.25 6.25 6.94 6.76 5.68 -
P/NAPS 0.64 0.50 0.35 0.40 0.35 0.36 0.43 30.39%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 22/05/02 26/02/02 27/11/01 29/08/01 16/05/01 27/02/01 20/11/00 -
Price 1.21 1.04 0.96 0.86 0.65 0.80 0.86 -
P/RPS 0.62 0.50 0.43 0.40 0.35 0.44 0.47 20.30%
P/EPS 9.32 7.24 5.34 4.36 4.29 4.99 4.64 59.26%
EY 10.72 13.81 18.73 22.92 23.33 20.03 21.55 -37.24%
DY 0.00 0.00 5.21 5.81 7.69 6.25 5.81 -
P/NAPS 0.56 0.52 0.48 0.43 0.31 0.39 0.42 21.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment