[LYSAGHT] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
16-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -14.45%
YoY- -13.18%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 60,162 61,503 70,975 81,203 75,713 62,229 69,062 -2.27%
PBT 3,874 6,682 11,163 18,243 21,104 17,000 21,027 -24.54%
Tax -778 -1,376 -2,435 -3,935 -4,624 -3,724 -4,052 -24.02%
NP 3,096 5,306 8,728 14,308 16,480 13,276 16,975 -24.67%
-
NP to SH 3,096 5,306 8,728 14,308 16,480 13,276 16,975 -24.67%
-
Tax Rate 20.08% 20.59% 21.81% 21.57% 21.91% 21.91% 19.27% -
Total Cost 57,066 56,197 62,247 66,895 59,233 48,953 52,087 1.53%
-
Net Worth 156,756 155,509 153,014 145,945 133,056 118,918 110,602 5.97%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 415 2,079 2,910 2,910 2,910 6,237 20,792 -47.88%
Div Payout % 13.43% 39.18% 33.35% 20.34% 17.66% 46.98% 122.49% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 156,756 155,509 153,014 145,945 133,056 118,918 110,602 5.97%
NOSH 41,580 41,580 41,580 41,580 41,580 41,580 41,580 0.00%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 5.15% 8.63% 12.30% 17.62% 21.77% 21.33% 24.58% -
ROE 1.98% 3.41% 5.70% 9.80% 12.39% 11.16% 15.35% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 144.69 147.91 170.70 195.29 182.09 149.66 166.09 -2.27%
EPS 7.45 12.76 20.99 34.41 39.63 31.93 40.82 -24.66%
DPS 1.00 5.00 7.00 7.00 7.00 15.00 50.00 -47.86%
NAPS 3.77 3.74 3.68 3.51 3.20 2.86 2.66 5.97%
Adjusted Per Share Value based on latest NOSH - 41,580
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 144.69 147.91 170.70 195.29 182.09 149.66 166.09 -2.27%
EPS 7.45 12.76 20.99 34.41 39.63 31.93 40.82 -24.66%
DPS 1.00 5.00 7.00 7.00 7.00 15.00 50.00 -47.86%
NAPS 3.77 3.74 3.68 3.51 3.20 2.86 2.66 5.97%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 2.02 2.13 2.65 3.22 3.60 3.45 3.92 -
P/RPS 1.40 1.44 1.55 1.65 1.98 2.31 2.36 -8.32%
P/EPS 27.13 16.69 12.62 9.36 9.08 10.81 9.60 18.88%
EY 3.69 5.99 7.92 10.69 11.01 9.25 10.41 -15.86%
DY 0.50 2.35 2.64 2.17 1.94 4.35 12.76 -41.69%
P/NAPS 0.54 0.57 0.72 0.92 1.13 1.21 1.47 -15.35%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 19/08/21 12/08/20 15/08/19 16/08/18 08/08/17 24/08/16 24/08/15 -
Price 2.15 2.12 2.43 3.20 3.75 3.43 3.18 -
P/RPS 1.49 1.43 1.42 1.64 2.06 2.29 1.91 -4.05%
P/EPS 28.88 16.61 11.58 9.30 9.46 10.74 7.79 24.38%
EY 3.46 6.02 8.64 10.75 10.57 9.31 12.84 -19.61%
DY 0.47 2.36 2.88 2.19 1.87 4.37 15.72 -44.25%
P/NAPS 0.57 0.57 0.66 0.91 1.17 1.20 1.20 -11.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment