[LYSAGHT] YoY TTM Result on 30-Jun-2021 [#2]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
19-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 17.1%
YoY- -41.65%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 93,883 71,951 66,601 60,162 61,503 70,975 81,203 2.44%
PBT 16,103 11,260 7,082 3,874 6,682 11,163 18,243 -2.05%
Tax -3,536 -2,190 -1,488 -778 -1,376 -2,435 -3,935 -1.76%
NP 12,567 9,070 5,594 3,096 5,306 8,728 14,308 -2.13%
-
NP to SH 12,567 9,070 5,594 3,096 5,306 8,728 14,308 -2.13%
-
Tax Rate 21.96% 19.45% 21.01% 20.08% 20.59% 21.81% 21.57% -
Total Cost 81,316 62,881 61,007 57,066 56,197 62,247 66,895 3.30%
-
Net Worth 185,862 173,804 162,993 156,756 155,509 153,014 145,945 4.10%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 5,405 2,494 415 415 2,079 2,910 2,910 10.86%
Div Payout % 43.01% 27.51% 7.43% 13.43% 39.18% 33.35% 20.34% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 185,862 173,804 162,993 156,756 155,509 153,014 145,945 4.10%
NOSH 41,580 41,580 41,580 41,580 41,580 41,580 41,580 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 13.39% 12.61% 8.40% 5.15% 8.63% 12.30% 17.62% -
ROE 6.76% 5.22% 3.43% 1.98% 3.41% 5.70% 9.80% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 225.79 173.04 160.18 144.69 147.91 170.70 195.29 2.44%
EPS 30.22 21.81 13.45 7.45 12.76 20.99 34.41 -2.13%
DPS 13.00 6.00 1.00 1.00 5.00 7.00 7.00 10.85%
NAPS 4.47 4.18 3.92 3.77 3.74 3.68 3.51 4.10%
Adjusted Per Share Value based on latest NOSH - 41,580
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 225.79 173.04 160.18 144.69 147.91 170.70 195.29 2.44%
EPS 30.22 21.81 13.45 7.45 12.76 20.99 34.41 -2.13%
DPS 13.00 6.00 1.00 1.00 5.00 7.00 7.00 10.85%
NAPS 4.47 4.18 3.92 3.77 3.74 3.68 3.51 4.10%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 2.82 1.90 1.78 2.02 2.13 2.65 3.22 -
P/RPS 1.25 1.10 1.11 1.40 1.44 1.55 1.65 -4.51%
P/EPS 9.33 8.71 13.23 27.13 16.69 12.62 9.36 -0.05%
EY 10.72 11.48 7.56 3.69 5.99 7.92 10.69 0.04%
DY 4.61 3.16 0.56 0.50 2.35 2.64 2.17 13.36%
P/NAPS 0.63 0.45 0.45 0.54 0.57 0.72 0.92 -6.11%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 15/08/24 17/08/23 18/08/22 19/08/21 12/08/20 15/08/19 16/08/18 -
Price 2.60 1.99 1.79 2.15 2.12 2.43 3.20 -
P/RPS 1.15 1.15 1.12 1.49 1.43 1.42 1.64 -5.73%
P/EPS 8.60 9.12 13.31 28.88 16.61 11.58 9.30 -1.29%
EY 11.62 10.96 7.52 3.46 6.02 8.64 10.75 1.30%
DY 5.00 3.02 0.56 0.47 2.36 2.88 2.19 14.73%
P/NAPS 0.58 0.48 0.46 0.57 0.57 0.66 0.91 -7.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment