[LYSAGHT] YoY TTM Result on 30-Sep-2008 [#3]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
21-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 4.43%
YoY- 18.2%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
TTM Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 58,730 59,892 72,852 97,125 79,156 64,711 54,167 1.35%
PBT 10,135 11,608 15,764 14,257 11,526 7,099 4,323 15.25%
Tax -2,483 -2,586 -3,159 -4,055 -2,895 -1,817 -1,381 10.26%
NP 7,652 9,022 12,605 10,202 8,631 5,282 2,942 17.26%
-
NP to SH 7,652 9,022 12,605 10,202 8,631 5,282 2,942 17.26%
-
Tax Rate 24.50% 22.28% 20.04% 28.44% 25.12% 25.60% 31.95% -
Total Cost 51,078 50,870 60,247 86,923 70,525 59,429 51,225 -0.04%
-
Net Worth 93,132 89,341 83,907 73,614 65,283 58,674 54,402 9.36%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div 41 2,080 20 - 16 12 - -
Div Payout % 0.54% 23.06% 0.16% - 0.19% 0.24% - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 93,132 89,341 83,907 73,614 65,283 58,674 54,402 9.36%
NOSH 41,577 41,554 41,538 41,589 41,581 41,612 41,681 -0.04%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 13.03% 15.06% 17.30% 10.50% 10.90% 8.16% 5.43% -
ROE 8.22% 10.10% 15.02% 13.86% 13.22% 9.00% 5.41% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 141.26 144.13 175.38 233.53 190.36 155.51 129.95 1.39%
EPS 18.40 21.71 30.35 24.53 20.76 12.69 7.06 17.30%
DPS 0.10 5.00 0.05 0.00 0.04 0.03 0.00 -
NAPS 2.24 2.15 2.02 1.77 1.57 1.41 1.3052 9.41%
Adjusted Per Share Value based on latest NOSH - 41,589
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 141.25 144.04 175.21 233.59 190.37 155.63 130.27 1.35%
EPS 18.40 21.70 30.32 24.54 20.76 12.70 7.08 17.24%
DPS 0.10 5.00 0.05 0.00 0.04 0.03 0.00 -
NAPS 2.2398 2.1487 2.018 1.7704 1.5701 1.4111 1.3084 9.36%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 1.66 1.80 1.40 0.85 1.17 0.86 0.79 -
P/RPS 1.18 1.25 0.80 0.36 0.61 0.55 0.61 11.61%
P/EPS 9.02 8.29 4.61 3.47 5.64 6.78 11.19 -3.52%
EY 11.09 12.06 21.68 28.86 17.74 14.76 8.93 3.67%
DY 0.06 2.78 0.04 0.00 0.03 0.03 0.00 -
P/NAPS 0.74 0.84 0.69 0.48 0.75 0.61 0.61 3.27%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 18/11/11 29/11/10 19/11/09 21/11/08 20/11/07 29/11/06 22/11/05 -
Price 1.70 1.79 1.44 1.00 1.26 0.98 0.77 -
P/RPS 1.20 1.24 0.82 0.43 0.66 0.63 0.59 12.55%
P/EPS 9.24 8.24 4.75 4.08 6.07 7.72 10.91 -2.72%
EY 10.83 12.13 21.07 24.53 16.47 12.95 9.17 2.81%
DY 0.06 2.79 0.03 0.00 0.03 0.03 0.00 -
P/NAPS 0.76 0.83 0.71 0.56 0.80 0.70 0.59 4.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment