[LYSAGHT] YoY TTM Result on 31-Mar-2006 [#1]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
18-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -6.02%
YoY- -33.35%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
TTM Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 93,557 88,472 71,384 58,289 52,541 62,862 35,922 17.27%
PBT 17,041 13,994 8,811 4,581 7,056 9,458 747 68.32%
Tax -3,990 -3,533 -2,222 -1,257 -2,069 -2,597 -494 41.60%
NP 13,051 10,461 6,589 3,324 4,987 6,861 253 92.82%
-
NP to SH 13,051 10,461 6,589 3,324 4,987 6,861 253 92.82%
-
Tax Rate 23.41% 25.25% 25.22% 27.44% 29.32% 27.46% 66.13% -
Total Cost 80,506 78,011 64,795 54,965 47,554 56,001 35,669 14.51%
-
Net Worth 79,813 70,718 61,952 56,179 54,038 49,663 41,616 11.45%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div 20 16 12 - - 832 - -
Div Payout % 0.16% 0.16% 0.19% - - 12.13% - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 79,813 70,718 61,952 56,179 54,038 49,663 41,616 11.45%
NOSH 41,569 41,599 41,578 41,506 41,555 41,590 40,000 0.64%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 13.95% 11.82% 9.23% 5.70% 9.49% 10.91% 0.70% -
ROE 16.35% 14.79% 10.64% 5.92% 9.23% 13.81% 0.61% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 225.06 212.68 171.68 140.43 126.44 151.14 89.81 16.52%
EPS 31.40 25.15 15.85 8.01 12.00 16.50 0.63 91.72%
DPS 0.05 0.04 0.03 0.00 0.00 2.00 0.00 -
NAPS 1.92 1.70 1.49 1.3535 1.3004 1.1941 1.0404 10.74%
Adjusted Per Share Value based on latest NOSH - 41,506
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 225.00 212.78 171.68 140.19 126.36 151.18 86.39 17.27%
EPS 31.39 25.16 15.85 7.99 11.99 16.50 0.61 92.74%
DPS 0.05 0.04 0.03 0.00 0.00 2.00 0.00 -
NAPS 1.9195 1.7008 1.49 1.3511 1.2996 1.1944 1.0009 11.45%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 1.15 1.25 1.09 0.87 0.92 1.19 0.75 -
P/RPS 0.51 0.59 0.63 0.62 0.73 0.79 0.84 -7.97%
P/EPS 3.66 4.97 6.88 10.86 7.67 7.21 118.58 -43.96%
EY 27.30 20.12 14.54 9.20 13.04 13.86 0.84 78.54%
DY 0.04 0.03 0.03 0.00 0.00 1.68 0.00 -
P/NAPS 0.60 0.74 0.73 0.64 0.71 1.00 0.72 -2.99%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 22/05/09 20/05/08 22/05/07 18/05/06 29/04/05 28/04/04 22/05/03 -
Price 1.02 1.05 1.14 0.78 0.84 1.13 0.79 -
P/RPS 0.45 0.49 0.66 0.56 0.66 0.75 0.88 -10.56%
P/EPS 3.25 4.18 7.19 9.74 7.00 6.85 124.90 -45.53%
EY 30.78 23.95 13.90 10.27 14.29 14.60 0.80 83.63%
DY 0.05 0.04 0.03 0.00 0.00 1.77 0.00 -
P/NAPS 0.53 0.62 0.77 0.58 0.65 0.95 0.76 -5.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment