[LYSAGHT] YoY TTM Result on 31-Mar-2007 [#1]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
22-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 14.39%
YoY- 98.23%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 62,420 93,557 88,472 71,384 58,289 52,541 62,862 -0.11%
PBT 12,342 17,041 13,994 8,811 4,581 7,056 9,458 4.53%
Tax -2,934 -3,990 -3,533 -2,222 -1,257 -2,069 -2,597 2.05%
NP 9,408 13,051 10,461 6,589 3,324 4,987 6,861 5.40%
-
NP to SH 9,408 13,051 10,461 6,589 3,324 4,987 6,861 5.40%
-
Tax Rate 23.77% 23.41% 25.25% 25.22% 27.44% 29.32% 27.46% -
Total Cost 53,012 80,506 78,011 64,795 54,965 47,554 56,001 -0.90%
-
Net Worth 87,334 79,813 70,718 61,952 56,179 54,038 49,663 9.86%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 2,080 20 16 12 - - 832 16.49%
Div Payout % 22.12% 0.16% 0.16% 0.19% - - 12.13% -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 87,334 79,813 70,718 61,952 56,179 54,038 49,663 9.86%
NOSH 41,588 41,569 41,599 41,578 41,506 41,555 41,590 -0.00%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 15.07% 13.95% 11.82% 9.23% 5.70% 9.49% 10.91% -
ROE 10.77% 16.35% 14.79% 10.64% 5.92% 9.23% 13.81% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 150.09 225.06 212.68 171.68 140.43 126.44 151.14 -0.11%
EPS 22.62 31.40 25.15 15.85 8.01 12.00 16.50 5.39%
DPS 5.00 0.05 0.04 0.03 0.00 0.00 2.00 16.49%
NAPS 2.10 1.92 1.70 1.49 1.3535 1.3004 1.1941 9.86%
Adjusted Per Share Value based on latest NOSH - 41,578
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 150.12 225.00 212.78 171.68 140.19 126.36 151.18 -0.11%
EPS 22.63 31.39 25.16 15.85 7.99 11.99 16.50 5.40%
DPS 5.00 0.05 0.04 0.03 0.00 0.00 2.00 16.49%
NAPS 2.1004 1.9195 1.7008 1.49 1.3511 1.2996 1.1944 9.86%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 1.55 1.15 1.25 1.09 0.87 0.92 1.19 -
P/RPS 1.03 0.51 0.59 0.63 0.62 0.73 0.79 4.51%
P/EPS 6.85 3.66 4.97 6.88 10.86 7.67 7.21 -0.84%
EY 14.59 27.30 20.12 14.54 9.20 13.04 13.86 0.85%
DY 3.23 0.04 0.03 0.03 0.00 0.00 1.68 11.50%
P/NAPS 0.74 0.60 0.74 0.73 0.64 0.71 1.00 -4.89%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 20/05/10 22/05/09 20/05/08 22/05/07 18/05/06 29/04/05 28/04/04 -
Price 1.60 1.02 1.05 1.14 0.78 0.84 1.13 -
P/RPS 1.07 0.45 0.49 0.66 0.56 0.66 0.75 6.09%
P/EPS 7.07 3.25 4.18 7.19 9.74 7.00 6.85 0.52%
EY 14.14 30.78 23.95 13.90 10.27 14.29 14.60 -0.53%
DY 3.13 0.05 0.04 0.03 0.00 0.00 1.77 9.96%
P/NAPS 0.76 0.53 0.62 0.77 0.58 0.65 0.95 -3.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment