[FITTERS] YoY TTM Result on 31-Mar-2001 [#1]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
23-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 211.46%
YoY- -60.66%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 102,428 103,092 81,812 55,472 44,353 23.25%
PBT 7,541 4,020 8,038 312 1,842 42.20%
Tax -1,113 -1,483 -1,149 133 -733 10.99%
NP 6,428 2,537 6,889 445 1,109 55.11%
-
NP to SH 6,428 2,537 6,889 299 760 70.47%
-
Tax Rate 14.76% 36.89% 14.29% -42.63% 39.79% -
Total Cost 96,000 100,555 74,923 55,027 43,244 22.04%
-
Net Worth 45,526 51,146 25,124 25,816 17,150 27.62%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 778 - - - - -
Div Payout % 12.11% - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 45,526 51,146 25,124 25,816 17,150 27.62%
NOSH 41,538 37,804 25,124 25,172 19,942 20.11%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 6.28% 2.46% 8.42% 0.80% 2.50% -
ROE 14.12% 4.96% 27.42% 1.16% 4.43% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 246.59 272.69 325.62 220.37 222.40 2.61%
EPS 15.47 6.71 27.42 1.19 3.81 41.91%
DPS 1.87 0.00 0.00 0.00 0.00 -
NAPS 1.096 1.3529 1.00 1.0256 0.86 6.24%
Adjusted Per Share Value based on latest NOSH - 25,172
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 4.35 4.38 3.48 2.36 1.88 23.31%
EPS 0.27 0.11 0.29 0.01 0.03 73.13%
DPS 0.03 0.00 0.00 0.00 0.00 -
NAPS 0.0193 0.0217 0.0107 0.011 0.0073 27.49%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.41 0.22 0.41 0.19 0.61 -
P/RPS 0.17 0.08 0.13 0.09 0.27 -10.91%
P/EPS 2.65 3.28 1.50 16.00 16.01 -36.19%
EY 37.74 30.50 66.88 6.25 6.25 56.71%
DY 4.57 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.16 0.41 0.19 0.71 -15.02%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 24/05/04 29/05/03 30/05/02 23/05/01 - -
Price 0.37 0.18 0.47 0.16 0.00 -
P/RPS 0.15 0.07 0.14 0.07 0.00 -
P/EPS 2.39 2.68 1.71 13.47 0.00 -
EY 41.82 37.28 58.34 7.42 0.00 -
DY 5.06 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.13 0.47 0.16 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment