[FITTERS] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
23-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -252.08%
YoY- 58.17%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 81,448 56,380 32,909 14,734 50,831 31,758 20,600 149.41%
PBT 6,658 6,741 4,052 20 376 248 232 831.64%
Tax -719 -538 -421 -20 -280 -248 -232 112.12%
NP 5,939 6,203 3,631 0 96 0 0 -
-
NP to SH 5,939 6,203 3,631 -146 96 -22 -109 -
-
Tax Rate 10.80% 7.98% 10.39% 100.00% 74.47% 100.00% 100.00% -
Total Cost 75,509 50,177 29,278 14,734 50,735 31,758 20,600 137.17%
-
Net Worth 31,968 32,175 29,663 25,816 17,693 17,483 17,309 50.36%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 31,968 32,175 29,663 25,816 17,693 17,483 17,309 50.36%
NOSH 25,122 25,123 25,128 25,172 19,999 20,000 19,818 17.07%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 7.29% 11.00% 11.03% 0.00% 0.19% 0.00% 0.00% -
ROE 18.58% 19.28% 12.24% -0.57% 0.54% -0.13% -0.63% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 324.20 224.41 130.97 58.53 254.16 158.79 103.94 113.03%
EPS 23.64 24.69 14.45 -0.58 0.48 -0.11 -0.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2725 1.2807 1.1805 1.0256 0.8847 0.8742 0.8734 28.42%
Adjusted Per Share Value based on latest NOSH - 25,172
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 3.46 2.39 1.40 0.63 2.16 1.35 0.88 148.49%
EPS 0.25 0.26 0.15 -0.01 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0136 0.0137 0.0126 0.011 0.0075 0.0074 0.0074 49.87%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.32 0.19 0.16 0.19 0.20 0.31 0.43 -
P/RPS 0.10 0.08 0.12 0.32 0.08 0.20 0.41 -60.86%
P/EPS 1.35 0.77 1.11 -32.76 41.67 -281.82 -78.18 -
EY 73.88 129.95 90.31 -3.05 2.40 -0.35 -1.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.15 0.14 0.19 0.23 0.35 0.49 -36.07%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/02/02 21/11/01 21/08/01 23/05/01 27/02/01 27/11/00 22/08/00 -
Price 0.30 0.22 0.19 0.16 0.21 0.28 0.40 -
P/RPS 0.09 0.10 0.15 0.27 0.08 0.18 0.38 -61.61%
P/EPS 1.27 0.89 1.31 -27.59 43.75 -254.55 -72.73 -
EY 78.80 112.23 76.05 -3.63 2.29 -0.39 -1.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.17 0.16 0.16 0.24 0.32 0.46 -35.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment