[ANZO] YoY TTM Result on 31-Mar-2006 [#1]

Announcement Date
23-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 19.08%
YoY- 21.65%
View:
Show?
TTM Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 6,400 9,066 10,534 26,221 40,296 26,118 26,567 -21.10%
PBT -4,183 -4,753 -17,958 -4,600 -6,061 -529 -211 64.43%
Tax 0 11 11 18 215 -146 104 -
NP -4,183 -4,742 -17,947 -4,582 -5,846 -675 -107 84.12%
-
NP to SH -4,183 -4,742 -17,873 -4,581 -5,847 -675 -107 84.12%
-
Tax Rate - - - - - - - -
Total Cost 10,583 13,808 28,481 30,803 46,142 26,793 26,674 -14.26%
-
Net Worth -24,079 -19,891 -14,868 2,946 7,114 11,856 9,912 -
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth -24,079 -19,891 -14,868 2,946 7,114 11,856 9,912 -
NOSH 22,673 22,668 22,676 22,666 22,233 21,556 19,824 2.26%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin -65.36% -52.31% -170.37% -17.47% -14.51% -2.58% -0.40% -
ROE 0.00% 0.00% 0.00% -155.46% -82.18% -5.69% -1.08% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 28.23 39.99 46.45 115.68 181.24 121.16 134.01 -22.84%
EPS -18.45 -20.92 -78.82 -20.21 -26.30 -3.13 -0.54 80.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.062 -0.8775 -0.6557 0.13 0.32 0.55 0.50 -
Adjusted Per Share Value based on latest NOSH - 22,666
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 0.57 0.81 0.94 2.35 3.61 2.34 2.38 -21.17%
EPS -0.37 -0.42 -1.60 -0.41 -0.52 -0.06 -0.01 82.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0216 -0.0178 -0.0133 0.0026 0.0064 0.0106 0.0089 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.13 0.28 0.12 0.22 0.41 0.86 0.42 -
P/RPS 0.46 0.70 0.26 0.19 0.23 0.71 0.31 6.79%
P/EPS -0.70 -1.34 -0.15 -1.09 -1.56 -27.47 -77.82 -54.36%
EY -141.91 -74.71 -656.82 -91.86 -64.14 -3.64 -1.29 118.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 1.69 1.28 1.56 0.84 -
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 27/05/09 29/05/08 31/05/07 23/05/06 25/05/05 31/05/04 29/05/03 -
Price 0.18 0.25 0.19 0.40 0.31 0.80 0.45 -
P/RPS 0.64 0.63 0.41 0.35 0.17 0.66 0.34 11.10%
P/EPS -0.98 -1.20 -0.24 -1.98 -1.18 -25.55 -83.37 -52.28%
EY -102.49 -83.68 -414.84 -50.53 -84.83 -3.91 -1.20 109.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 3.08 0.97 1.45 0.90 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment