[ANZO] YoY TTM Result on 31-Mar-2009 [#1]

Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -6.65%
YoY- 11.79%
View:
Show?
TTM Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 12,850 7,498 9,367 6,400 9,066 10,534 26,221 -11.19%
PBT -909 -3,274 12,905 -4,183 -4,753 -17,958 -4,600 -23.66%
Tax 227 136 137 0 11 11 18 52.50%
NP -682 -3,138 13,042 -4,183 -4,742 -17,947 -4,582 -27.18%
-
NP to SH -671 -3,142 13,042 -4,183 -4,742 -17,873 -4,581 -27.37%
-
Tax Rate - - -1.06% - - - - -
Total Cost 13,532 10,636 -3,675 10,583 13,808 28,481 30,803 -12.80%
-
Net Worth 32,560 23,112 23,960 -24,079 -19,891 -14,868 2,946 49.19%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 32,560 23,112 23,960 -24,079 -19,891 -14,868 2,946 49.19%
NOSH 185,000 171,836 163,333 22,673 22,668 22,676 22,666 41.84%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin -5.31% -41.85% 139.23% -65.36% -52.31% -170.37% -17.47% -
ROE -2.06% -13.59% 54.43% 0.00% 0.00% 0.00% -155.46% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 6.95 4.36 5.73 28.23 39.99 46.45 115.68 -37.39%
EPS -0.36 -1.83 7.98 -18.45 -20.92 -78.82 -20.21 -48.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.176 0.1345 0.1467 -1.062 -0.8775 -0.6557 0.13 5.17%
Adjusted Per Share Value based on latest NOSH - 22,673
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 1.15 0.67 0.84 0.57 0.81 0.94 2.35 -11.21%
EPS -0.06 -0.28 1.17 -0.37 -0.42 -1.60 -0.41 -27.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0292 0.0207 0.0215 -0.0216 -0.0178 -0.0133 0.0026 49.59%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.70 0.13 0.16 0.13 0.28 0.12 0.22 -
P/RPS 10.08 2.98 2.79 0.46 0.70 0.26 0.19 93.72%
P/EPS -193.00 -7.11 2.00 -0.70 -1.34 -0.15 -1.09 136.78%
EY -0.52 -14.07 49.91 -141.91 -74.71 -656.82 -91.86 -57.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.98 0.97 1.09 0.00 0.00 0.00 1.69 15.33%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/05/12 30/05/11 26/05/10 27/05/09 29/05/08 31/05/07 23/05/06 -
Price 0.46 0.11 0.12 0.18 0.25 0.19 0.40 -
P/RPS 6.62 2.52 2.09 0.64 0.63 0.41 0.35 63.15%
P/EPS -126.83 -6.02 1.50 -0.98 -1.20 -0.24 -1.98 99.90%
EY -0.79 -16.62 66.54 -102.49 -83.68 -414.84 -50.53 -49.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.61 0.82 0.82 0.00 0.00 0.00 3.08 -2.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment