[PREMIER] YoY TTM Result on 30-Jun-2015 [#2]

Stock
[PREMIER] PREMIER NALFIN BERHAD
Announcement Date
13-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -1.22%
YoY- -46.19%
Quarter Report
Latest QR
Upcoming QR
PREMIER's Result
PREMIER's Financial Summary
View:
Show?
TTM Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 4,462 4,209 4,016 3,899 3,806 1,914 822,524 -58.04%
PBT 560 2,025 1,304 1,693 549 29,432 -84,604 -
Tax -726 -490 -414 -39 -416 -226 -7,929 -32.83%
NP -166 1,535 890 1,654 133 29,206 -92,533 -65.10%
-
NP to SH -166 1,535 890 1,654 133 29,047 -92,534 -65.10%
-
Tax Rate 129.64% 24.20% 31.75% 2.30% 75.77% 0.77% - -
Total Cost 4,628 2,674 3,126 2,245 3,673 -27,292 915,057 -58.53%
-
Net Worth 117,613 120,407 115,590 114,916 99,120 124,787 84,295 5.70%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 117,613 120,407 115,590 114,916 99,120 124,787 84,295 5.70%
NOSH 337,000 337,000 337,000 337,000 337,000 337,000 337,181 -0.00%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin -3.72% 36.47% 22.16% 42.42% 3.49% 1,525.91% -11.25% -
ROE -0.14% 1.27% 0.77% 1.44% 0.13% 23.28% -109.77% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 1.32 1.22 1.19 1.16 1.29 0.51 243.94 -58.06%
EPS -0.05 0.44 0.26 0.49 0.05 7.80 -27.44 -65.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.349 0.348 0.343 0.341 0.336 0.335 0.25 5.71%
Adjusted Per Share Value based on latest NOSH - 337,000
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 1.32 1.25 1.19 1.16 1.13 0.57 244.07 -58.07%
EPS -0.05 0.46 0.26 0.49 0.04 8.62 -27.46 -65.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.349 0.3573 0.343 0.341 0.2941 0.3703 0.2501 5.70%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.275 0.30 0.355 0.385 0.32 0.38 0.22 -
P/RPS 20.77 24.66 29.79 33.28 24.80 73.96 0.09 147.46%
P/EPS -558.28 67.62 134.42 78.44 709.77 4.87 -0.80 197.52%
EY -0.18 1.48 0.74 1.27 0.14 20.52 -124.74 -66.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.86 1.03 1.13 0.95 1.13 0.88 -1.78%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 16/08/17 24/08/16 13/08/15 25/08/14 20/08/13 30/08/12 25/08/11 -
Price 0.275 0.31 0.33 0.355 0.315 0.37 0.20 -
P/RPS 20.77 25.48 27.69 30.68 24.42 72.01 0.08 152.36%
P/EPS -558.28 69.88 124.96 72.33 698.68 4.74 -0.73 202.09%
EY -0.18 1.43 0.80 1.38 0.14 21.08 -137.22 -66.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.89 0.96 1.04 0.94 1.10 0.80 -0.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment