[KKB] YoY TTM Result on 31-Mar-2020 [#1]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
21-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 7.57%
YoY- 167.07%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 353,948 385,293 399,409 549,453 465,680 230,905 123,873 19.11%
PBT 27,513 24,095 36,280 82,662 34,446 10,315 -7,968 -
Tax -6,484 -4,879 -11,986 -17,108 -7,681 -4,420 2,948 -
NP 21,029 19,216 24,294 65,554 26,765 5,895 -5,020 -
-
NP to SH 12,717 18,897 20,394 51,970 19,459 4,459 -5,299 -
-
Tax Rate 23.57% 20.25% 33.04% 20.70% 22.30% 42.85% - -
Total Cost 332,919 366,077 375,115 483,899 438,915 225,010 128,893 17.12%
-
Net Worth 401,330 404,217 348,019 342,863 301,616 288,727 283,571 5.95%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 17,323 13,057 10,311 15,467 10,311 5,155 - -
Div Payout % 136.22% 69.10% 50.56% 29.76% 52.99% 115.63% - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 401,330 404,217 348,019 342,863 301,616 288,727 283,571 5.95%
NOSH 288,727 288,727 257,792 257,792 257,792 257,792 257,792 1.90%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 5.94% 4.99% 6.08% 11.93% 5.75% 2.55% -4.05% -
ROE 3.17% 4.67% 5.86% 15.16% 6.45% 1.54% -1.87% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 122.59 133.45 154.93 213.14 180.64 89.57 48.05 16.88%
EPS 4.40 6.54 7.91 20.16 7.55 1.73 -2.06 -
DPS 6.00 4.52 4.00 6.00 4.00 2.00 0.00 -
NAPS 1.39 1.40 1.35 1.33 1.17 1.12 1.10 3.97%
Adjusted Per Share Value based on latest NOSH - 257,792
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 122.59 133.45 138.33 190.30 161.29 79.97 42.90 19.11%
EPS 4.40 6.54 7.06 18.00 6.74 1.54 -1.84 -
DPS 6.00 4.52 3.57 5.36 3.57 1.79 0.00 -
NAPS 1.39 1.40 1.2054 1.1875 1.0446 1.00 0.9821 5.95%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 1.38 1.50 1.48 1.50 1.22 0.92 1.25 -
P/RPS 1.13 1.12 0.96 0.70 0.68 1.03 2.60 -12.96%
P/EPS 31.33 22.92 18.71 7.44 16.16 53.19 -60.81 -
EY 3.19 4.36 5.35 13.44 6.19 1.88 -1.64 -
DY 4.35 3.02 2.70 4.00 3.28 2.17 0.00 -
P/NAPS 0.99 1.07 1.10 1.13 1.04 0.82 1.14 -2.32%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 24/05/23 23/05/22 19/05/21 21/05/20 21/05/19 15/05/18 17/05/17 -
Price 1.44 1.48 1.47 1.89 1.31 0.94 1.39 -
P/RPS 1.17 1.11 0.95 0.89 0.73 1.05 2.89 -13.98%
P/EPS 32.69 22.61 18.58 9.38 17.35 54.35 -67.62 -
EY 3.06 4.42 5.38 10.67 5.76 1.84 -1.48 -
DY 4.17 3.06 2.72 3.17 3.05 2.13 0.00 -
P/NAPS 1.04 1.06 1.09 1.42 1.12 0.84 1.26 -3.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment