[KKB] YoY TTM Result on 31-Mar-2017 [#1]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
17-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 8.32%
YoY- -104.12%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 549,453 465,680 230,905 123,873 73,345 236,118 207,216 17.63%
PBT 82,662 34,446 10,315 -7,968 594 60,918 36,689 14.48%
Tax -17,108 -7,681 -4,420 2,948 -2,048 -12,316 -9,700 9.90%
NP 65,554 26,765 5,895 -5,020 -1,454 48,602 26,989 15.92%
-
NP to SH 51,970 19,459 4,459 -5,299 -2,596 43,842 25,876 12.31%
-
Tax Rate 20.70% 22.30% 42.85% - 344.78% 20.22% 26.44% -
Total Cost 483,899 438,915 225,010 128,893 74,799 187,516 180,227 17.87%
-
Net Worth 342,863 301,616 288,727 283,571 298,547 311,805 281,546 3.33%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div 15,467 10,311 5,155 - 10,283 10,304 19,357 -3.66%
Div Payout % 29.76% 52.99% 115.63% - 0.00% 23.50% 74.81% -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 342,863 301,616 288,727 283,571 298,547 311,805 281,546 3.33%
NOSH 257,792 257,792 257,792 257,792 257,368 257,690 258,299 -0.03%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 11.93% 5.75% 2.55% -4.05% -1.98% 20.58% 13.02% -
ROE 15.16% 6.45% 1.54% -1.87% -0.87% 14.06% 9.19% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 213.14 180.64 89.57 48.05 28.50 91.63 80.22 17.67%
EPS 20.16 7.55 1.73 -2.06 -1.01 17.01 10.02 12.34%
DPS 6.00 4.00 2.00 0.00 4.00 4.00 7.50 -3.64%
NAPS 1.33 1.17 1.12 1.10 1.16 1.21 1.09 3.36%
Adjusted Per Share Value based on latest NOSH - 257,792
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 190.30 161.29 79.97 42.90 25.40 81.78 71.77 17.63%
EPS 18.00 6.74 1.54 -1.84 -0.90 15.18 8.96 12.31%
DPS 5.36 3.57 1.79 0.00 3.56 3.57 6.70 -3.64%
NAPS 1.1875 1.0446 1.00 0.9821 1.034 1.0799 0.9751 3.33%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 1.50 1.22 0.92 1.25 1.73 1.38 2.49 -
P/RPS 0.70 0.68 1.03 2.60 6.07 1.51 3.10 -21.94%
P/EPS 7.44 16.16 53.19 -60.81 -171.51 8.11 24.86 -18.19%
EY 13.44 6.19 1.88 -1.64 -0.58 12.33 4.02 22.25%
DY 4.00 3.28 2.17 0.00 2.31 2.90 3.01 4.84%
P/NAPS 1.13 1.04 0.82 1.14 1.49 1.14 2.28 -11.03%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 21/05/20 21/05/19 15/05/18 17/05/17 11/05/16 27/04/15 07/05/14 -
Price 1.89 1.31 0.94 1.39 1.66 1.64 2.48 -
P/RPS 0.89 0.73 1.05 2.89 5.82 1.79 3.09 -18.71%
P/EPS 9.38 17.35 54.35 -67.62 -164.57 9.64 24.76 -14.92%
EY 10.67 5.76 1.84 -1.48 -0.61 10.37 4.04 17.55%
DY 3.17 3.05 2.13 0.00 2.41 2.44 3.02 0.81%
P/NAPS 1.42 1.12 0.84 1.26 1.43 1.36 2.28 -7.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment