[BRAHIMS] YoY TTM Result on 30-Jun-2004 [#2]

Stock
[BRAHIMS] BRAHIMS HOLDINGS BERHAD
Announcement Date
27-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 1.33%
YoY- -676.21%
Quarter Report
Latest QR
Upcoming QR
BRAHIMS's Result
BRAHIMS's Financial Summary
View:
Show?
TTM Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 14,952 16,382 16,656 17,692 20,635 17,381 16,519 -1.64%
PBT 4,004 46 136 -12,660 -1,610 -2,713 -3,897 -
Tax 0 0 0 0 -21 -119 3,958 -
NP 4,004 46 136 -12,660 -1,631 -2,832 61 100.78%
-
NP to SH 4,004 46 136 -12,660 -1,631 -2,832 -3,897 -
-
Tax Rate 0.00% 0.00% 0.00% - - - - -
Total Cost 10,948 16,336 16,520 30,352 22,266 20,213 16,458 -6.56%
-
Net Worth 31,166 23,124 22,488 22,281 32,113 33,699 37,374 -2.98%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 31,166 23,124 22,488 22,281 32,113 33,699 37,374 -2.98%
NOSH 56,666 50,270 48,888 48,437 48,656 48,840 49,833 2.16%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 26.78% 0.28% 0.82% -71.56% -7.90% -16.29% 0.37% -
ROE 12.85% 0.20% 0.60% -56.82% -5.08% -8.40% -10.43% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 26.39 32.59 34.07 36.53 42.41 35.59 33.15 -3.72%
EPS 7.07 0.09 0.28 -26.14 -3.35 -5.80 -7.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.46 0.46 0.46 0.66 0.69 0.75 -5.03%
Adjusted Per Share Value based on latest NOSH - 48,437
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 4.87 5.33 5.42 5.76 6.72 5.66 5.38 -1.64%
EPS 1.30 0.01 0.04 -4.12 -0.53 -0.92 -1.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1015 0.0753 0.0732 0.0725 0.1045 0.1097 0.1217 -2.97%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 1.16 0.55 0.56 0.62 0.54 0.67 0.62 -
P/RPS 4.40 1.69 1.64 1.70 1.27 1.88 1.87 15.32%
P/EPS 16.42 601.06 201.31 -2.37 -16.11 -11.55 -7.93 -
EY 6.09 0.17 0.50 -42.16 -6.21 -8.65 -12.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.11 1.20 1.22 1.35 0.82 0.97 0.83 16.81%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/08/07 21/08/06 - 27/08/04 29/08/03 30/08/02 29/08/01 -
Price 0.90 0.60 0.00 0.55 0.71 0.62 0.82 -
P/RPS 3.41 1.84 0.00 1.51 1.67 1.74 2.47 5.51%
P/EPS 12.74 655.70 0.00 -2.10 -21.18 -10.69 -10.49 -
EY 7.85 0.15 0.00 -47.52 -4.72 -9.35 -9.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 1.30 0.00 1.20 1.08 0.90 1.09 7.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment