[BRAHIMS] YoY TTM Result on 30-Jun-2005 [#2]

Stock
[BRAHIMS] BRAHIMS HOLDINGS BERHAD
Announcement Date
12-Sep-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -59.4%
YoY- 101.07%
Quarter Report
Latest QR
Upcoming QR
BRAHIMS's Result
BRAHIMS's Financial Summary
View:
Show?
TTM Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 38,581 14,952 16,382 16,656 17,692 20,635 17,381 14.19%
PBT -1,995 4,004 46 136 -12,660 -1,610 -2,713 -4.99%
Tax -376 0 0 0 0 -21 -119 21.11%
NP -2,371 4,004 46 136 -12,660 -1,631 -2,832 -2.91%
-
NP to SH -2,659 4,004 46 136 -12,660 -1,631 -2,832 -1.04%
-
Tax Rate - 0.00% 0.00% 0.00% - - - -
Total Cost 40,952 10,948 16,336 16,520 30,352 22,266 20,213 12.47%
-
Net Worth 327,107 31,166 23,124 22,488 22,281 32,113 33,699 46.00%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 327,107 31,166 23,124 22,488 22,281 32,113 33,699 46.00%
NOSH 230,357 56,666 50,270 48,888 48,437 48,656 48,840 29.46%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin -6.15% 26.78% 0.28% 0.82% -71.56% -7.90% -16.29% -
ROE -0.81% 12.85% 0.20% 0.60% -56.82% -5.08% -8.40% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 16.75 26.39 32.59 34.07 36.53 42.41 35.59 -11.79%
EPS -1.15 7.07 0.09 0.28 -26.14 -3.35 -5.80 -23.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 0.55 0.46 0.46 0.46 0.66 0.69 12.76%
Adjusted Per Share Value based on latest NOSH - 48,888
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 12.56 4.87 5.33 5.42 5.76 6.72 5.66 14.19%
EPS -0.87 1.30 0.01 0.04 -4.12 -0.53 -0.92 -0.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0649 0.1015 0.0753 0.0732 0.0725 0.1045 0.1097 46.00%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.77 1.16 0.55 0.56 0.62 0.54 0.67 -
P/RPS 4.60 4.40 1.69 1.64 1.70 1.27 1.88 16.06%
P/EPS -66.71 16.42 601.06 201.31 -2.37 -16.11 -11.55 33.91%
EY -1.50 6.09 0.17 0.50 -42.16 -6.21 -8.65 -25.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 2.11 1.20 1.22 1.35 0.82 0.97 -9.29%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 29/08/08 29/08/07 21/08/06 - 27/08/04 29/08/03 30/08/02 -
Price 0.69 0.90 0.60 0.00 0.55 0.71 0.62 -
P/RPS 4.12 3.41 1.84 0.00 1.51 1.67 1.74 15.43%
P/EPS -59.78 12.74 655.70 0.00 -2.10 -21.18 -10.69 33.19%
EY -1.67 7.85 0.15 0.00 -47.52 -4.72 -9.35 -24.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 1.64 1.30 0.00 1.20 1.08 0.90 -9.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment