[MUH] YoY TTM Result on 30-Jun-2007 [#2]

Stock
[MUH] MULTI-USAGE HOLDINGS BHD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 1.35%
YoY- 66.63%
Quarter Report
Latest QR
Upcoming QR
MUH's Result
MUH's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 12,753 12,755 11,804 12,824 16,611 27,513 41,809 -17.94%
PBT 11,280 158 190 -345 -3,172 -16,213 1,021 49.21%
Tax -117 -238 -158 -684 68 -1,225 -711 -25.96%
NP 11,163 -80 32 -1,029 -3,104 -17,438 310 81.67%
-
NP to SH 11,163 -78 35 -1,025 -3,072 -17,438 310 81.67%
-
Tax Rate 1.04% 150.63% 83.16% - - - 69.64% -
Total Cost 1,590 12,835 11,772 13,853 19,715 44,951 41,499 -41.92%
-
Net Worth 39,553 26,898 26,111 26,494 26,284 21,518 34,669 2.21%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 39,553 26,898 26,111 26,494 26,284 21,518 34,669 2.21%
NOSH 52,738 52,741 52,222 52,820 52,380 52,741 48,333 1.46%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 87.53% -0.63% 0.27% -8.02% -18.69% -63.38% 0.74% -
ROE 28.22% -0.29% 0.13% -3.87% -11.69% -81.04% 0.89% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 24.18 24.18 22.60 24.28 31.71 52.17 86.50 -19.13%
EPS 21.17 -0.15 0.07 -1.94 -5.86 -33.06 0.64 79.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.51 0.50 0.5016 0.5018 0.408 0.7173 0.74%
Adjusted Per Share Value based on latest NOSH - 52,820
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 22.58 22.58 20.90 22.71 29.41 48.71 74.03 -17.94%
EPS 19.76 -0.14 0.06 -1.81 -5.44 -30.88 0.55 81.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7003 0.4763 0.4623 0.4691 0.4654 0.381 0.6138 2.22%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.16 0.25 0.18 0.15 0.12 0.20 0.36 -
P/RPS 0.66 1.03 0.80 0.62 0.38 0.38 0.42 7.82%
P/EPS 0.76 -169.04 268.57 -7.73 -2.05 -0.60 56.13 -51.16%
EY 132.29 -0.59 0.37 -12.94 -48.87 -165.31 1.78 104.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.49 0.36 0.30 0.24 0.49 0.50 -13.45%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 25/08/10 20/08/09 28/08/08 28/08/07 29/08/06 30/08/05 19/08/04 -
Price 0.18 0.18 0.14 0.17 0.11 0.22 0.37 -
P/RPS 0.74 0.74 0.62 0.70 0.35 0.42 0.43 9.46%
P/EPS 0.85 -121.71 208.89 -8.76 -1.88 -0.67 57.69 -50.47%
EY 117.59 -0.82 0.48 -11.41 -53.32 -150.29 1.73 101.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.35 0.28 0.34 0.22 0.54 0.52 -12.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment