[MUH] YoY Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[MUH] MULTI-USAGE HOLDINGS BHD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 31.81%
YoY- -51.86%
Quarter Report
Latest QR
Upcoming QR
MUH's Result
MUH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 12,260 7,396 12,422 13,950 14,786 24,558 31,530 -14.56%
PBT 19,052 -2,020 194 -1,378 -1,022 -24,504 184 116.62%
Tax -118 2 0 -176 0 -682 -116 0.28%
NP 18,934 -2,018 194 -1,554 -1,022 -25,186 68 155.42%
-
NP to SH 18,936 -2,018 196 -1,552 -1,022 -25,178 68 155.43%
-
Tax Rate 0.62% - 0.00% - - - 63.04% -
Total Cost -6,674 9,414 12,228 15,504 15,808 49,744 31,462 -
-
Net Worth 39,537 26,941 27,222 26,479 26,435 21,517 40,647 -0.46%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 39,537 26,941 27,222 26,479 26,435 21,517 40,647 -0.46%
NOSH 52,717 52,827 54,444 52,789 52,680 52,739 56,666 -1.19%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 154.44% -27.29% 1.56% -11.14% -6.91% -102.56% 0.22% -
ROE 47.89% -7.49% 0.72% -5.86% -3.87% -117.01% 0.17% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 23.26 14.00 22.82 26.43 28.07 46.56 55.64 -13.52%
EPS 35.92 -3.82 0.36 -2.94 -1.94 -47.76 0.12 158.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.51 0.50 0.5016 0.5018 0.408 0.7173 0.74%
Adjusted Per Share Value based on latest NOSH - 52,820
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 21.71 13.10 21.99 24.70 26.18 43.48 55.83 -14.55%
EPS 33.53 -3.57 0.35 -2.75 -1.81 -44.58 0.12 155.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.477 0.482 0.4688 0.4681 0.381 0.7197 -0.46%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.16 0.25 0.18 0.15 0.12 0.20 0.36 -
P/RPS 0.69 1.79 0.79 0.57 0.43 0.43 0.65 0.99%
P/EPS 0.45 -6.54 50.00 -5.10 -6.19 -0.42 300.00 -66.14%
EY 224.50 -15.28 2.00 -19.60 -16.17 -238.70 0.33 196.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.49 0.36 0.30 0.24 0.49 0.50 -13.45%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 25/08/10 20/08/09 28/08/08 28/08/07 29/08/06 30/08/05 19/08/04 -
Price 0.18 0.18 0.14 0.17 0.11 0.22 0.37 -
P/RPS 0.77 1.29 0.61 0.64 0.39 0.47 0.66 2.60%
P/EPS 0.50 -4.71 38.89 -5.78 -5.67 -0.46 308.33 -65.70%
EY 199.56 -21.22 2.57 -17.29 -17.64 -217.00 0.32 192.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.35 0.28 0.34 0.22 0.54 0.52 -12.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment