[INTEGRA] YoY TTM Result on 30-Sep-2000 [#3]

Stock
[INTEGRA] INTEGRAX BHD
Announcement Date
23-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -2.99%
YoY--%
Quarter Report
Latest QR
Upcoming QR
INTEGRA's Result
INTEGRA's Financial Summary
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 81,931 7,732 3,851 6,744 129.88%
PBT 41,910 7,498 -1,887 -6,595 -
Tax -20,988 -2,655 1,748 6,595 -
NP 20,922 4,843 -139 0 -
-
NP to SH 20,922 4,843 -10,452 -5,678 -
-
Tax Rate 50.08% 35.41% - - -
Total Cost 61,009 2,889 3,990 6,744 108.36%
-
Net Worth 0 50,485 9,497 22,363 -
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 0 50,485 9,497 22,363 -
NOSH 198,921 32,362 19,857 19,791 115.80%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 25.54% 62.64% -3.61% 0.00% -
ROE 0.00% 9.59% -110.05% -25.39% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 41.19 23.89 19.39 34.08 6.51%
EPS 10.52 14.96 -52.64 -28.69 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.56 0.4783 1.13 -
Adjusted Per Share Value based on latest NOSH - 19,791
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 27.24 2.57 1.28 2.24 129.96%
EPS 6.96 1.61 -3.48 -1.89 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1679 0.0316 0.0744 -
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/03 30/09/02 27/09/01 29/09/00 -
Price 1.61 1.04 1.21 2.30 -
P/RPS 3.91 4.35 6.24 6.75 -16.64%
P/EPS 15.31 6.95 -2.30 -8.02 -
EY 6.53 14.39 -43.50 -12.47 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.67 2.53 2.04 -
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 28/11/03 29/11/02 26/11/01 23/11/00 -
Price 1.58 0.90 1.40 2.04 -
P/RPS 3.84 3.77 7.22 5.99 -13.77%
P/EPS 15.02 6.01 -2.66 -7.11 -
EY 6.66 16.63 -37.60 -14.06 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.58 2.93 1.81 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment