[STAMCOL] YoY TTM Result on 30-Sep-2009 [#3]

Stock
[STAMCOL] STAMFORD COLLEGE BHD
Announcement Date
25-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 83.32%
YoY- 193.04%
Quarter Report
Latest QR
Upcoming QR
STAMCOL's Result
STAMCOL's Financial Summary
View:
Show?
TTM Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 28,700 19,789 31,273 24,189 21,849 22,580 34,856 -3.18%
PBT -2,160 3,677 -4,112 -4,744 -6,323 -8,174 961 -
Tax -295 21 27 665 730 1,068 -1,784 -25.90%
NP -2,455 3,698 -4,085 -4,079 -5,593 -7,106 -823 19.96%
-
NP to SH -2,605 3,637 -3,909 -4,029 -5,243 -6,894 -823 21.16%
-
Tax Rate - -0.57% - - - - 185.64% -
Total Cost 31,155 16,091 35,358 28,268 27,442 29,686 35,679 -2.23%
-
Net Worth 19,999 22,785 17,945 23,173 17,564 21,199 28,038 -5.47%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 19,999 22,785 17,945 23,173 17,564 21,199 28,038 -5.47%
NOSH 39,999 39,975 38,181 39,953 39,920 39,999 40,054 -0.02%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin -8.55% 18.69% -13.06% -16.86% -25.60% -31.47% -2.36% -
ROE -13.03% 15.96% -21.78% -17.39% -29.85% -32.52% -2.94% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 71.75 49.50 81.91 60.54 54.73 56.45 87.02 -3.16%
EPS -6.51 9.10 -10.24 -10.08 -13.13 -17.24 -2.05 21.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.57 0.47 0.58 0.44 0.53 0.70 -5.45%
Adjusted Per Share Value based on latest NOSH - 39,975
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 71.87 49.56 78.32 60.58 54.72 56.55 87.29 -3.18%
EPS -6.52 9.11 -9.79 -10.09 -13.13 -17.26 -2.06 21.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5009 0.5706 0.4494 0.5803 0.4399 0.5309 0.7022 -5.47%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.24 0.30 0.25 0.28 0.23 0.36 0.75 -
P/RPS 0.33 0.61 0.31 0.46 0.42 0.64 0.86 -14.74%
P/EPS -3.69 3.30 -2.44 -2.78 -1.75 -2.09 -36.50 -31.73%
EY -27.14 30.33 -40.95 -36.01 -57.10 -47.87 -2.74 46.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.53 0.53 0.48 0.52 0.68 1.07 -12.50%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 29/11/10 25/11/09 26/11/08 27/11/07 28/11/06 22/11/05 24/11/04 -
Price 0.24 0.40 0.20 0.27 0.23 0.31 0.75 -
P/RPS 0.33 0.81 0.24 0.45 0.42 0.55 0.86 -14.74%
P/EPS -3.69 4.40 -1.95 -2.68 -1.75 -1.80 -36.50 -31.73%
EY -27.14 22.75 -51.19 -37.35 -57.10 -55.60 -2.74 46.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.70 0.43 0.47 0.52 0.58 1.07 -12.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment