[STAMCOL] YoY TTM Result on 31-Mar-2007 [#1]

Stock
[STAMCOL] STAMFORD COLLEGE BHD
Announcement Date
23-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -5.33%
YoY- 26.85%
Quarter Report
Latest QR
Upcoming QR
STAMCOL's Result
STAMCOL's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 23,299 25,633 27,055 22,558 24,360 25,348 33,557 -5.89%
PBT 1,819 223 -3,712 -6,156 -8,126 -5,494 2,387 -4.42%
Tax -648 23 -72 1,337 1,224 300 -1,734 -15.12%
NP 1,171 246 -3,784 -4,819 -6,902 -5,194 653 10.21%
-
NP to SH 927 353 -3,637 -4,705 -6,432 -5,194 653 6.01%
-
Tax Rate 35.62% -10.31% - - - - 72.64% -
Total Cost 22,128 25,387 30,839 27,377 31,262 30,542 32,904 -6.39%
-
Net Worth 22,386 20,799 20,816 25,077 22,638 24,428 30,000 -4.76%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 22,386 20,799 20,816 25,077 22,638 24,428 30,000 -4.76%
NOSH 39,975 39,999 40,032 41,111 46,200 40,046 40,000 -0.01%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 5.03% 0.96% -13.99% -21.36% -28.33% -20.49% 1.95% -
ROE 4.14% 1.70% -17.47% -18.76% -28.41% -21.26% 2.18% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 58.28 64.08 67.58 54.87 52.73 63.30 83.89 -5.88%
EPS 2.32 0.88 -9.09 -11.44 -13.92 -12.97 1.63 6.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.52 0.52 0.61 0.49 0.61 0.75 -4.75%
Adjusted Per Share Value based on latest NOSH - 41,111
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 58.35 64.19 67.75 56.49 61.00 63.48 84.04 -5.89%
EPS 2.32 0.88 -9.11 -11.78 -16.11 -13.01 1.64 5.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5606 0.5209 0.5213 0.628 0.5669 0.6118 0.7513 -4.76%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.28 0.17 0.20 0.38 0.34 0.52 0.95 -
P/RPS 0.48 0.27 0.30 0.69 0.64 0.82 1.13 -13.29%
P/EPS 12.07 19.26 -2.20 -3.32 -2.44 -4.01 58.19 -23.05%
EY 8.28 5.19 -45.43 -30.12 -40.95 -24.94 1.72 29.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.33 0.38 0.62 0.69 0.85 1.27 -14.38%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 18/05/10 21/05/09 27/05/08 23/05/07 23/05/06 20/05/05 26/05/04 -
Price 0.21 0.21 0.25 0.38 0.30 0.43 0.77 -
P/RPS 0.36 0.33 0.37 0.69 0.57 0.68 0.92 -14.47%
P/EPS 9.06 23.80 -2.75 -3.32 -2.15 -3.32 47.17 -24.03%
EY 11.04 4.20 -36.34 -30.12 -46.41 -30.16 2.12 31.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.40 0.48 0.62 0.61 0.70 1.03 -15.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment