[STAMCOL] YoY TTM Result on 31-Mar-2008 [#1]

Stock
[STAMCOL] STAMFORD COLLEGE BHD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 25.76%
YoY- 22.7%
Quarter Report
Latest QR
Upcoming QR
STAMCOL's Result
STAMCOL's Financial Summary
View:
Show?
TTM Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 36,453 23,299 25,633 27,055 22,558 24,360 25,348 6.23%
PBT 919 1,819 223 -3,712 -6,156 -8,126 -5,494 -
Tax -771 -648 23 -72 1,337 1,224 300 -
NP 148 1,171 246 -3,784 -4,819 -6,902 -5,194 -
-
NP to SH 14 927 353 -3,637 -4,705 -6,432 -5,194 -
-
Tax Rate 83.90% 35.62% -10.31% - - - - -
Total Cost 36,305 22,128 25,387 30,839 27,377 31,262 30,542 2.92%
-
Net Worth 21,969 22,386 20,799 20,816 25,077 22,638 24,428 -1.75%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 21,969 22,386 20,799 20,816 25,077 22,638 24,428 -1.75%
NOSH 39,945 39,975 39,999 40,032 41,111 46,200 40,046 -0.04%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 0.41% 5.03% 0.96% -13.99% -21.36% -28.33% -20.49% -
ROE 0.06% 4.14% 1.70% -17.47% -18.76% -28.41% -21.26% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 91.26 58.28 64.08 67.58 54.87 52.73 63.30 6.28%
EPS 0.04 2.32 0.88 -9.09 -11.44 -13.92 -12.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.56 0.52 0.52 0.61 0.49 0.61 -1.71%
Adjusted Per Share Value based on latest NOSH - 40,032
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 91.29 58.35 64.19 67.75 56.49 61.00 63.48 6.23%
EPS 0.04 2.32 0.88 -9.11 -11.78 -16.11 -13.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5502 0.5606 0.5209 0.5213 0.628 0.5669 0.6118 -1.75%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.24 0.28 0.17 0.20 0.38 0.34 0.52 -
P/RPS 0.26 0.48 0.27 0.30 0.69 0.64 0.82 -17.41%
P/EPS 684.77 12.07 19.26 -2.20 -3.32 -2.44 -4.01 -
EY 0.15 8.28 5.19 -45.43 -30.12 -40.95 -24.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.50 0.33 0.38 0.62 0.69 0.85 -10.38%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/05/11 18/05/10 21/05/09 27/05/08 23/05/07 23/05/06 20/05/05 -
Price 0.24 0.21 0.21 0.25 0.38 0.30 0.43 -
P/RPS 0.26 0.36 0.33 0.37 0.69 0.57 0.68 -14.79%
P/EPS 684.77 9.06 23.80 -2.75 -3.32 -2.15 -3.32 -
EY 0.15 11.04 4.20 -36.34 -30.12 -46.41 -30.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.38 0.40 0.48 0.62 0.61 0.70 -7.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment