[PTARAS] YoY TTM Result on 30-Sep-2017 [#1]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
24-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -26.06%
YoY- 10.44%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
TTM Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 353,325 368,193 115,355 153,181 160,846 214,567 222,721 7.98%
PBT 43,257 36,046 22,394 30,092 30,837 61,704 72,315 -8.20%
Tax -4,593 -7,177 -8,251 -3,292 -6,570 -14,574 -17,109 -19.66%
NP 38,664 28,869 14,143 26,800 24,267 47,130 55,206 -5.75%
-
NP to SH 38,664 28,869 14,143 26,800 24,267 47,130 55,206 -5.75%
-
Tax Rate 10.62% 19.91% 36.84% 10.94% 21.31% 23.62% 23.66% -
Total Cost 314,661 339,324 101,212 126,381 136,579 167,437 167,515 11.06%
-
Net Worth 335,046 323,436 316,801 356,819 345,559 352,495 318,206 0.86%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div 16,586 33,172 33,031 32,636 32,200 28,963 24,026 -5.98%
Div Payout % 42.90% 114.91% 233.55% 121.78% 132.69% 61.45% 43.52% -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 335,046 323,436 316,801 356,819 345,559 352,495 318,206 0.86%
NOSH 165,864 165,864 165,864 170,727 162,999 163,951 159,902 0.61%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 10.94% 7.84% 12.26% 17.50% 15.09% 21.97% 24.79% -
ROE 11.54% 8.93% 4.46% 7.51% 7.02% 13.37% 17.35% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 213.02 221.98 69.55 89.72 98.68 130.87 139.29 7.33%
EPS 23.31 17.41 8.53 15.70 14.89 28.75 34.52 -6.32%
DPS 10.00 20.00 20.00 19.12 19.76 17.67 15.00 -6.52%
NAPS 2.02 1.95 1.91 2.09 2.12 2.15 1.99 0.24%
Adjusted Per Share Value based on latest NOSH - 170,727
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 213.02 221.98 69.55 92.35 96.97 129.36 134.28 7.98%
EPS 23.31 17.41 8.53 16.16 14.63 28.41 33.28 -5.75%
DPS 10.00 20.00 20.00 19.68 19.41 17.46 14.49 -5.98%
NAPS 2.02 1.95 1.91 2.1513 2.0834 2.1252 1.9185 0.86%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 2.37 3.32 2.40 3.88 3.56 3.33 4.60 -
P/RPS 1.11 1.50 3.45 4.32 3.61 2.54 3.30 -16.59%
P/EPS 10.17 19.07 28.15 24.72 23.91 11.58 13.32 -4.39%
EY 9.84 5.24 3.55 4.05 4.18 8.63 7.51 4.60%
DY 4.22 6.02 8.33 4.93 5.55 5.31 3.26 4.39%
P/NAPS 1.17 1.70 1.26 1.86 1.68 1.55 2.31 -10.70%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 27/11/20 22/11/19 28/11/18 24/11/17 18/11/16 20/11/15 21/11/14 -
Price 2.68 3.28 2.49 3.81 3.45 3.54 4.36 -
P/RPS 1.26 1.48 3.58 4.25 3.50 2.70 3.13 -14.05%
P/EPS 11.50 18.85 29.20 24.27 23.17 12.31 12.63 -1.54%
EY 8.70 5.31 3.42 4.12 4.32 8.12 7.92 1.57%
DY 3.73 6.10 8.03 5.02 5.73 4.99 3.44 1.35%
P/NAPS 1.33 1.68 1.30 1.82 1.63 1.65 2.19 -7.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment