[PTARAS] YoY TTM Result on 30-Sep-2020 [#1]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
27-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- 22.01%
YoY- 33.93%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 301,472 436,132 409,023 353,325 368,193 115,355 153,181 11.93%
PBT 11,370 33,500 72,391 43,257 36,046 22,394 30,092 -14.96%
Tax -8,932 -5,314 -11,159 -4,593 -7,177 -8,251 -3,292 18.09%
NP 2,438 28,186 61,232 38,664 28,869 14,143 26,800 -32.92%
-
NP to SH 2,438 28,186 61,232 38,664 28,869 14,143 26,800 -32.92%
-
Tax Rate 78.56% 15.86% 15.41% 10.62% 19.91% 36.84% 10.94% -
Total Cost 299,034 407,946 347,791 314,661 339,324 101,212 126,381 15.42%
-
Net Worth 401,392 401,392 381,489 335,046 323,436 316,801 356,819 1.98%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div 8,293 16,586 16,586 16,586 33,172 33,031 32,636 -20.40%
Div Payout % 340.17% 58.85% 27.09% 42.90% 114.91% 233.55% 121.78% -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 401,392 401,392 381,489 335,046 323,436 316,801 356,819 1.98%
NOSH 165,864 165,864 165,864 165,864 165,864 165,864 170,727 -0.48%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 0.81% 6.46% 14.97% 10.94% 7.84% 12.26% 17.50% -
ROE 0.61% 7.02% 16.05% 11.54% 8.93% 4.46% 7.51% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 181.76 262.94 246.60 213.02 221.98 69.55 89.72 12.48%
EPS 1.47 16.99 36.92 23.31 17.41 8.53 15.70 -32.60%
DPS 5.00 10.00 10.00 10.00 20.00 20.00 19.12 -20.02%
NAPS 2.42 2.42 2.30 2.02 1.95 1.91 2.09 2.47%
Adjusted Per Share Value based on latest NOSH - 165,864
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 183.96 266.14 249.59 215.61 224.68 70.39 93.47 11.94%
EPS 1.49 17.20 37.37 23.59 17.62 8.63 16.35 -32.90%
DPS 5.06 10.12 10.12 10.12 20.24 20.16 19.92 -20.41%
NAPS 2.4494 2.4494 2.3279 2.0445 1.9737 1.9332 2.1774 1.98%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 1.61 2.14 2.80 2.37 3.32 2.40 3.88 -
P/RPS 0.89 0.81 1.14 1.11 1.50 3.45 4.32 -23.13%
P/EPS 109.53 12.59 7.58 10.17 19.07 28.15 24.72 28.14%
EY 0.91 7.94 13.18 9.84 5.24 3.55 4.05 -22.02%
DY 3.11 4.67 3.57 4.22 6.02 8.33 4.93 -7.38%
P/NAPS 0.67 0.88 1.22 1.17 1.70 1.26 1.86 -15.64%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 27/11/23 24/11/22 26/11/21 27/11/20 22/11/19 28/11/18 24/11/17 -
Price 1.57 2.11 2.86 2.68 3.28 2.49 3.81 -
P/RPS 0.86 0.80 1.16 1.26 1.48 3.58 4.25 -23.36%
P/EPS 106.81 12.42 7.75 11.50 18.85 29.20 24.27 27.99%
EY 0.94 8.05 12.91 8.70 5.31 3.42 4.12 -21.82%
DY 3.18 4.74 3.50 3.73 6.10 8.03 5.02 -7.32%
P/NAPS 0.65 0.87 1.24 1.33 1.68 1.30 1.82 -15.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment