[PTARAS] QoQ Cumulative Quarter Result on 30-Sep-2017 [#1]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
24-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -89.64%
YoY- -71.55%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 95,912 73,764 43,453 19,178 193,737 172,077 119,507 -13.67%
PBT 20,706 17,109 6,439 3,882 42,422 41,586 30,727 -23.19%
Tax -5,607 -5,028 -862 -126 -6,175 -8,611 -6,205 -6.55%
NP 15,099 12,081 5,577 3,756 36,247 32,975 24,522 -27.68%
-
NP to SH 15,099 12,081 5,577 3,756 36,247 32,975 24,522 -27.68%
-
Tax Rate 27.08% 29.39% 13.39% 3.25% 14.56% 20.71% 20.19% -
Total Cost 80,813 61,683 37,876 15,422 157,490 139,102 94,985 -10.23%
-
Net Worth 323,844 331,758 329,980 356,819 339,508 346,074 336,768 -2.58%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 33,045 13,204 - - 32,802 13,059 - -
Div Payout % 218.86% 109.30% - - 90.50% 39.60% - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 323,844 331,758 329,980 356,819 339,508 346,074 336,768 -2.58%
NOSH 165,864 165,150 165,106 170,727 164,013 163,242 163,480 0.97%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 15.74% 16.38% 12.83% 19.58% 18.71% 19.16% 20.52% -
ROE 4.66% 3.64% 1.69% 1.05% 10.68% 9.53% 7.28% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 58.05 44.69 26.34 11.23 118.12 105.41 73.10 -14.28%
EPS 9.10 7.30 3.40 2.20 22.10 20.20 15.00 -28.40%
DPS 20.00 8.00 0.00 0.00 20.00 8.00 0.00 -
NAPS 1.96 2.01 2.00 2.09 2.07 2.12 2.06 -3.27%
Adjusted Per Share Value based on latest NOSH - 170,727
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 58.53 45.01 26.52 11.70 118.22 105.01 72.93 -13.67%
EPS 9.21 7.37 3.40 2.29 22.12 20.12 14.96 -27.69%
DPS 20.17 8.06 0.00 0.00 20.02 7.97 0.00 -
NAPS 1.9762 2.0245 2.0136 2.1774 2.0718 2.1118 2.055 -2.57%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 2.61 3.20 3.72 3.88 4.10 3.52 3.52 -
P/RPS 4.50 7.16 14.12 34.54 3.47 3.34 4.82 -4.48%
P/EPS 28.56 43.72 110.05 176.36 18.55 17.43 23.47 14.02%
EY 3.50 2.29 0.91 0.57 5.39 5.74 4.26 -12.31%
DY 7.66 2.50 0.00 0.00 4.88 2.27 0.00 -
P/NAPS 1.33 1.59 1.86 1.86 1.98 1.66 1.71 -15.46%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 28/08/18 25/05/18 23/02/18 24/11/17 29/08/17 26/05/17 17/02/17 -
Price 2.50 2.95 3.75 3.81 4.06 3.87 3.52 -
P/RPS 4.31 6.60 14.24 33.92 3.44 3.67 4.82 -7.20%
P/EPS 27.36 40.30 110.94 173.18 18.37 19.16 23.47 10.79%
EY 3.66 2.48 0.90 0.58 5.44 5.22 4.26 -9.65%
DY 8.00 2.71 0.00 0.00 4.93 2.07 0.00 -
P/NAPS 1.28 1.47 1.88 1.82 1.96 1.83 1.71 -17.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment