[HWGB] YoY TTM Result on 30-Jun-2001 [#2]

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
22-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 2.32%
YoY- 680.06%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 194,110 203,439 186,698 131,347 68,737 29.60%
PBT -26,453 7,913 6,191 78,985 -13,756 17.74%
Tax -3,310 -4,561 -2,484 -2,000 13,756 -
NP -29,763 3,352 3,707 76,985 0 -
-
NP to SH -29,763 3,352 3,707 76,985 -13,272 22.35%
-
Tax Rate - 57.64% 40.12% 2.53% - -
Total Cost 223,873 200,087 182,991 54,362 68,737 34.31%
-
Net Worth 133,442 113,597 79,788 20,374 -198,949 -
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 133,442 113,597 79,788 20,374 -198,949 -
NOSH 261,651 218,457 185,555 156,730 29,430 72.61%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin -15.33% 1.65% 1.99% 58.61% 0.00% -
ROE -22.30% 2.95% 4.65% 377.84% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 74.19 93.13 100.62 83.80 233.56 -24.91%
EPS -11.38 1.53 2.00 49.12 -45.10 -29.10%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.52 0.43 0.13 -6.76 -
Adjusted Per Share Value based on latest NOSH - 156,730
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 94.44 98.97 90.83 63.90 33.44 29.61%
EPS -14.48 1.63 1.80 37.45 -6.46 22.34%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6492 0.5527 0.3882 0.0991 -0.9679 -
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 - -
Price 0.59 0.80 0.94 0.80 0.00 -
P/RPS 0.80 0.86 0.93 0.95 0.00 -
P/EPS -5.19 52.14 47.05 1.63 0.00 -
EY -19.28 1.92 2.13 61.40 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.54 2.19 6.15 0.00 -
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/08/04 26/08/03 27/08/02 22/08/01 29/08/00 -
Price 0.40 1.01 0.93 0.86 0.00 -
P/RPS 0.54 1.08 0.92 1.03 0.00 -
P/EPS -3.52 65.82 46.55 1.75 0.00 -
EY -28.44 1.52 2.15 57.12 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.94 2.16 6.62 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment