[HWGB] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
22-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -29.35%
YoY- 212.19%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 103,120 186,275 201,885 117,004 120,540 106,436 77,369 21.13%
PBT 220 10,172 8,052 8,356 11,556 72,462 90,244 -98.19%
Tax -220 -3,261 -3,082 -2,780 -3,664 -750 0 -
NP 0 6,911 4,969 5,576 7,892 71,712 90,244 -
-
NP to SH -740 6,911 4,969 5,576 7,892 71,712 90,244 -
-
Tax Rate 100.00% 32.06% 38.28% 33.27% 31.71% 1.04% 0.00% -
Total Cost 103,120 179,364 196,916 111,428 112,648 34,724 -12,874 -
-
Net Worth 73,999 56,121 26,510 20,248 18,642 5,410 -5,883 -
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 73,999 56,121 26,510 20,248 18,642 5,410 -5,883 -
NOSH 184,999 160,348 155,941 155,754 155,354 60,115 30,966 229.60%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 3.71% 2.46% 4.77% 6.55% 67.38% 116.64% -
ROE -1.00% 12.31% 18.75% 27.54% 42.33% 1,325.44% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 55.74 116.17 129.46 75.12 77.59 177.05 249.85 -63.24%
EPS -0.40 4.31 3.19 3.58 5.08 119.29 291.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.35 0.17 0.13 0.12 0.09 -0.19 -
Adjusted Per Share Value based on latest NOSH - 156,730
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 50.17 90.62 98.22 56.92 58.64 51.78 37.64 21.13%
EPS -0.36 3.36 2.42 2.71 3.84 34.89 43.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.273 0.129 0.0985 0.0907 0.0263 -0.0286 -
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 03/09/01 29/06/01 30/03/01 26/12/00 - -
Price 1.21 1.14 2.19 0.80 0.57 0.77 0.00 -
P/RPS 2.17 0.98 1.69 1.06 0.73 0.43 0.00 -
P/EPS -302.50 26.45 68.72 22.35 11.22 0.65 0.00 -
EY -0.33 3.78 1.46 4.48 8.91 154.92 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.03 3.26 12.88 6.15 4.75 8.56 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 30/05/02 25/02/02 03/09/01 22/08/01 23/05/01 21/02/01 02/01/01 -
Price 1.00 1.16 2.19 0.86 1.07 0.71 0.70 -
P/RPS 1.79 1.00 1.69 1.14 1.38 0.40 0.28 244.84%
P/EPS -250.00 26.91 68.72 24.02 21.06 0.60 0.24 -
EY -0.40 3.72 1.46 4.16 4.75 168.01 416.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 3.31 12.88 6.62 8.92 7.89 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment