[HWGB] YoY TTM Result on 31-Mar-2002 [#1]

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -31.52%
YoY- -93.77%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 204,522 190,338 196,163 181,920 122,218 49,499 32.78%
PBT -63,265 3,638 -369 7,338 76,836 -12,896 37.42%
Tax 2,900 -6,635 -553 -2,649 -666 12,896 -25.79%
NP -60,365 -2,997 -922 4,689 76,170 0 -
-
NP to SH -60,365 -2,997 -922 4,689 75,240 -12,342 37.34%
-
Tax Rate - 182.38% - 36.10% 0.87% - -
Total Cost 264,887 193,335 197,085 177,231 46,048 49,499 39.83%
-
Net Worth 107,517 150,208 102,171 73,999 18,642 -197,828 -
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 107,517 150,208 102,171 73,999 18,642 -197,828 -
NOSH 262,236 254,590 208,513 184,999 155,354 29,395 54.87%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -29.52% -1.57% -0.47% 2.58% 62.32% 0.00% -
ROE -56.14% -2.00% -0.90% 6.34% 403.59% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 77.99 74.76 94.08 98.34 78.67 168.39 -14.26%
EPS -23.02 -1.18 -0.44 2.53 48.43 -41.99 -11.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.59 0.49 0.40 0.12 -6.73 -
Adjusted Per Share Value based on latest NOSH - 184,999
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 99.50 92.60 95.43 88.51 59.46 24.08 32.79%
EPS -29.37 -1.46 -0.45 2.28 36.60 -6.00 37.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5231 0.7308 0.4971 0.36 0.0907 -0.9625 -
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 - -
Price 0.31 0.87 0.71 1.21 0.57 0.00 -
P/RPS 0.40 1.16 0.75 1.23 0.72 0.00 -
P/EPS -1.35 -73.91 -160.57 47.74 1.18 0.00 -
EY -74.26 -1.35 -0.62 2.09 84.97 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 1.47 1.45 3.03 4.75 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 25/05/05 25/05/04 28/05/03 30/05/02 23/05/01 - -
Price 0.20 0.60 0.83 1.00 1.07 0.00 -
P/RPS 0.26 0.80 0.88 1.02 1.36 0.00 -
P/EPS -0.87 -50.97 -187.71 39.45 2.21 0.00 -
EY -115.10 -1.96 -0.53 2.53 45.26 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 1.02 1.69 2.50 8.92 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment