[HWGB] QoQ Quarter Result on 31-Mar-2002 [#1]

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -105.81%
YoY- -109.38%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 44,618 96,594 33,145 25,780 34,861 92,912 28,367 35.13%
PBT -133 2,695 142 55 4,133 1,861 1,289 -
Tax 625 -856 -142 -55 -949 -922 -474 -
NP 492 1,839 0 0 3,184 939 815 -28.50%
-
NP to SH 492 1,839 -167 -185 3,184 939 815 -28.50%
-
Tax Rate - 31.76% 100.00% 100.00% 22.96% 49.54% 36.77% -
Total Cost 44,126 94,755 33,145 25,780 31,677 91,973 27,552 36.76%
-
Net Worth 92,495 91,949 79,788 73,999 60,237 26,604 20,374 173.42%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 92,495 91,949 79,788 73,999 60,237 26,604 20,374 173.42%
NOSH 196,800 199,891 185,555 184,999 172,108 156,499 156,730 16.34%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 1.10% 1.90% 0.00% 0.00% 9.13% 1.01% 2.87% -
ROE 0.53% 2.00% -0.21% -0.25% 5.29% 3.53% 4.00% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 22.67 48.32 17.86 13.94 20.26 59.37 18.10 16.14%
EPS 0.25 0.92 -0.09 -0.10 1.85 0.60 0.52 -38.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.46 0.43 0.40 0.35 0.17 0.13 135.00%
Adjusted Per Share Value based on latest NOSH - 184,999
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 21.71 46.99 16.13 12.54 16.96 45.20 13.80 35.15%
EPS 0.24 0.89 -0.08 -0.09 1.55 0.46 0.40 -28.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.4473 0.3882 0.36 0.2931 0.1294 0.0991 173.46%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 03/09/01 29/06/01 -
Price 0.79 0.68 0.94 1.21 1.14 2.19 0.80 -
P/RPS 3.48 1.41 5.26 8.68 5.63 3.69 4.42 -14.69%
P/EPS 316.00 73.91 -1,044.44 -1,210.00 61.62 365.00 153.85 61.37%
EY 0.32 1.35 -0.10 -0.08 1.62 0.27 0.65 -37.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 1.48 2.19 3.03 3.26 12.88 6.15 -57.79%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 26/02/03 25/11/02 27/08/02 30/05/02 25/02/02 03/09/01 22/08/01 -
Price 0.74 0.87 0.93 1.00 1.16 2.19 0.86 -
P/RPS 3.26 1.80 5.21 7.18 5.73 3.69 4.75 -22.14%
P/EPS 296.00 94.57 -1,033.33 -1,000.00 62.70 365.00 165.38 47.25%
EY 0.34 1.06 -0.10 -0.10 1.59 0.27 0.60 -31.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.89 2.16 2.50 3.31 12.88 6.62 -61.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment