[LEBTECH] YoY TTM Result on 31-Dec-2002 [#4]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
03-Mar-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- -96.3%
YoY- -69.31%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
TTM Result
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 161,264 272,543 11,098 43,473 92,608 126,350 89,398 -0.62%
PBT 21,916 31,819 -11,520 -111,651 -64,238 3,224 -32,529 -
Tax -6,556 -10,149 -90 51 10,435 -1,210 33,532 -
NP 15,360 21,670 -11,610 -111,600 -53,803 2,014 1,003 -2.85%
-
NP to SH 15,360 22,170 -11,610 -111,600 -65,916 -1,976 -32,573 -
-
Tax Rate 29.91% 31.90% - - - 37.53% - -
Total Cost 145,904 250,873 22,708 155,073 146,411 124,336 88,395 -0.53%
-
Net Worth 113,397 69,117 -1,145 -150,596 -31,356 4,860 6,802 -2.94%
Dividend
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 2,580 - - - - - - -100.00%
Div Payout % 16.80% - - - - - - -
Equity
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 113,397 69,117 -1,145 -150,596 -31,356 4,860 6,802 -2.94%
NOSH 136,343 118,068 341 48,268 48,374 24,180 24,183 -1.82%
Ratio Analysis
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 9.52% 7.95% -104.61% -256.71% -58.10% 1.59% 1.12% -
ROE 13.55% 32.08% 0.00% 0.00% 0.00% -40.66% -478.82% -
Per Share
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 118.28 230.84 3,254.55 90.07 191.44 522.52 369.67 1.21%
EPS 11.27 18.78 -3,404.69 -231.21 -136.26 -8.17 -134.69 -
DPS 1.89 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.8317 0.5854 -3.36 -3.12 -0.6482 0.201 0.2813 -1.14%
Adjusted Per Share Value based on latest NOSH - 48,268
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 342.08 578.12 23.54 92.22 196.44 268.02 189.63 -0.62%
EPS 32.58 47.03 -24.63 -236.73 -139.82 -4.19 -69.09 -
DPS 5.47 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.4054 1.4661 -0.0243 -3.1945 -0.6651 0.1031 0.1443 -2.94%
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 4.80 6.95 0.24 0.24 0.86 0.98 0.00 -
P/RPS 4.06 3.01 0.01 0.27 0.45 0.19 0.00 -100.00%
P/EPS 42.61 37.01 -0.01 -0.10 -0.63 -11.99 0.00 -100.00%
EY 2.35 2.70 -14,186.22 -963.37 -158.45 -8.34 0.00 -100.00%
DY 0.39 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 5.77 11.87 0.00 0.00 0.00 4.88 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 27/02/06 16/02/05 27/02/04 03/03/03 28/02/02 28/02/01 - -
Price 4.14 6.70 0.24 0.24 0.40 1.24 0.00 -
P/RPS 3.50 2.90 0.01 0.27 0.21 0.24 0.00 -100.00%
P/EPS 36.75 35.68 -0.01 -0.10 -0.29 -15.17 0.00 -100.00%
EY 2.72 2.80 -14,186.22 -963.37 -340.66 -6.59 0.00 -100.00%
DY 0.46 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 4.98 11.45 0.00 0.00 0.00 6.17 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment