[LEBTECH] QoQ Annualized Quarter Result on 31-Dec-2002 [#4]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
03-Mar-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- -1040.17%
YoY- -69.31%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 13,998 18,146 22,684 43,473 50,061 54,548 55,748 -60.16%
PBT -14,905 -17,264 -14,664 -111,651 -9,857 -8,758 -6,912 66.83%
Tax -120 -70 -140 51 69 6 12 -
NP -15,025 -17,334 -14,804 -111,600 -9,788 -8,752 -6,900 67.92%
-
NP to SH -15,025 -17,334 -14,804 -111,600 -9,788 -8,752 -6,900 67.92%
-
Tax Rate - - - - - - - -
Total Cost 29,023 35,480 37,488 155,073 59,849 63,300 62,648 -40.10%
-
Net Worth -162,505 -159,604 -14,804,000 -142,862 -39,171 -36,187 -33,538 186.06%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth -162,505 -159,604 -14,804,000 -142,862 -39,171 -36,187 -33,538 186.06%
NOSH 48,364 48,364 4,626,250 48,311 48,359 48,353 48,319 0.06%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin -107.33% -95.53% -65.26% -256.71% -19.55% -16.04% -12.38% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 28.94 37.52 0.49 89.98 103.52 112.81 115.37 -60.19%
EPS -31.07 -35.84 -0.32 -231.00 -20.24 -18.10 -0.16 3242.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.36 -3.30 -3.20 -2.9571 -0.81 -0.7484 -0.6941 185.88%
Adjusted Per Share Value based on latest NOSH - 48,268
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 29.69 38.49 48.12 92.22 106.19 115.71 118.25 -60.16%
EPS -31.87 -36.77 -31.40 -236.73 -20.76 -18.56 -14.64 67.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.4471 -3.3855 -314.0243 -3.0304 -0.8309 -0.7676 -0.7114 186.07%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 31/05/02 29/03/02 -
Price 0.24 0.24 0.24 0.24 0.24 0.24 0.24 -
P/RPS 0.00 0.00 0.00 0.27 0.23 0.21 0.21 -
P/EPS 0.00 0.00 0.00 -0.10 -1.19 -1.33 -1.68 -
EY 0.00 0.00 0.00 -962.50 -84.33 -75.42 -59.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 19/12/03 29/08/03 30/05/03 03/03/03 29/11/02 30/08/02 31/05/02 -
Price 0.24 0.24 0.24 0.24 0.24 0.24 0.24 -
P/RPS 0.00 0.00 0.00 0.27 0.23 0.21 0.21 -
P/EPS 0.00 0.00 0.00 -0.10 -1.19 -1.33 -1.68 -
EY 0.00 0.00 0.00 -962.50 -84.33 -75.42 -59.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment