[LEBTECH] QoQ TTM Result on 31-Dec-2002 [#4]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
03-Mar-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- -96.3%
YoY- -69.31%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
TTM Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 16,336 25,182 35,207 43,473 66,740 80,877 92,730 -68.54%
PBT -115,437 -115,904 -113,589 -111,651 -56,211 -57,184 -61,864 51.50%
Tax -91 13 2,664 51 -642 -995 6,336 -
NP -115,528 -115,891 -110,925 -111,600 -56,853 -58,179 -55,528 62.90%
-
NP to SH -115,528 -115,891 -113,576 -111,600 -56,853 -58,179 -63,177 49.48%
-
Tax Rate - - - - - - - -
Total Cost 131,864 141,073 146,132 155,073 123,593 139,056 148,258 -7.50%
-
Net Worth -162,504 -159,569 -14,804,000 -150,596 -39,178 -36,204 -33,538 186.06%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth -162,504 -159,569 -14,804,000 -150,596 -39,178 -36,204 -33,538 186.06%
NOSH 48,364 48,354 4,626,250 48,268 48,368 48,375 48,319 0.06%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin -707.20% -460.21% -315.07% -256.71% -85.19% -71.94% -59.88% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 33.78 52.08 0.76 90.07 137.98 167.18 191.91 -68.55%
EPS -238.87 -239.67 -2.46 -231.21 -117.54 -120.26 -130.75 49.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.36 -3.30 -3.20 -3.12 -0.81 -0.7484 -0.6941 185.88%
Adjusted Per Share Value based on latest NOSH - 48,268
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 34.65 53.42 74.68 92.22 141.57 171.56 196.70 -68.54%
EPS -245.06 -245.83 -240.92 -236.73 -120.60 -123.41 -134.01 49.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.4471 -3.3848 -314.0243 -3.1945 -0.8311 -0.768 -0.7114 186.07%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 31/05/02 29/03/02 -
Price 0.24 0.24 0.24 0.24 0.24 0.24 0.24 -
P/RPS 0.71 0.46 31.54 0.27 0.17 0.14 0.13 209.80%
P/EPS -0.10 -0.10 -9.78 -0.10 -0.20 -0.20 -0.18 -32.39%
EY -995.29 -998.62 -10.23 -963.37 -489.75 -501.10 -544.79 49.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 19/12/03 29/08/03 30/05/03 03/03/03 29/11/02 30/08/02 31/05/02 -
Price 0.24 0.24 0.24 0.24 0.24 0.24 0.24 -
P/RPS 0.71 0.46 31.54 0.27 0.17 0.14 0.13 209.80%
P/EPS -0.10 -0.10 -9.78 -0.10 -0.20 -0.20 -0.18 -32.39%
EY -995.29 -998.62 -10.23 -963.37 -489.75 -501.10 -544.79 49.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment