[LEBTECH] YoY TTM Result on 31-Mar-2013 [#1]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
29-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- 158.06%
YoY- 10984.07%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
TTM Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 31,868 65,633 116,677 74,308 64,255 101,590 83,611 -14.83%
PBT -4,652 6,808 7,585 15,183 790 902 1,733 -
Tax 1,045 -1,819 -2,955 -2,884 -903 -74 -1,402 -
NP -3,607 4,989 4,630 12,299 -113 828 331 -
-
NP to SH 4,607 4,989 4,630 12,299 -113 828 331 55.03%
-
Tax Rate - 26.72% 38.96% 18.99% 114.30% 8.20% 80.90% -
Total Cost 35,475 60,644 112,047 62,009 64,368 100,762 83,280 -13.24%
-
Net Worth 127,911 131,707 126,725 121,388 106,321 106,411 102,488 3.75%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 127,911 131,707 126,725 121,388 106,321 106,411 102,488 3.75%
NOSH 136,484 136,484 136,484 136,484 136,484 135,555 135,764 0.08%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin -11.32% 7.60% 3.97% 16.55% -0.18% 0.82% 0.40% -
ROE 3.60% 3.79% 3.65% 10.13% -0.11% 0.78% 0.32% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 23.38 48.09 85.49 54.44 47.08 74.94 61.59 -14.89%
EPS 3.38 3.66 3.39 9.01 -0.08 0.61 0.24 55.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9386 0.965 0.9285 0.8894 0.779 0.785 0.7549 3.69%
Adjusted Per Share Value based on latest NOSH - 136,484
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 67.60 139.22 247.50 157.62 136.30 215.49 177.36 -14.83%
EPS 9.77 10.58 9.82 26.09 -0.24 1.76 0.70 55.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7133 2.7938 2.6881 2.5749 2.2553 2.2572 2.174 3.75%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 1.54 1.45 1.38 1.43 1.35 1.00 0.66 -
P/RPS 6.59 3.02 1.61 2.63 2.87 1.33 1.07 35.35%
P/EPS 45.55 39.67 40.68 15.87 -1,630.56 163.71 270.71 -25.67%
EY 2.20 2.52 2.46 6.30 -0.06 0.61 0.37 34.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 1.50 1.49 1.61 1.73 1.27 0.87 11.13%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 27/05/16 15/05/15 26/05/14 29/05/13 31/05/12 26/05/11 26/05/10 -
Price 1.54 1.45 1.38 1.43 1.35 1.00 0.74 -
P/RPS 6.59 3.02 1.61 2.63 2.87 1.33 1.20 32.79%
P/EPS 45.55 39.67 40.68 15.87 -1,630.56 163.71 303.52 -27.08%
EY 2.20 2.52 2.46 6.30 -0.06 0.61 0.33 37.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 1.50 1.49 1.61 1.73 1.27 0.98 8.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment