[PLS] YoY TTM Result on 30-Jun-2013 [#1]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
30-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- 2.25%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
TTM Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/11 30/06/12 30/06/10 CAGR
Revenue 37,761 53,818 92,058 70,827 119,933 145,897 79,355 -11.63%
PBT -21,460 -6,702 28,669 7,729 18,130 18,415 10,935 -
Tax 1,003 -850 -10,174 -817 -6,377 -6,434 7,125 -27.85%
NP -20,457 -7,552 18,495 6,912 11,753 11,981 18,060 -
-
NP to SH -13,529 -5,870 16,385 6,678 10,524 10,217 16,344 -
-
Tax Rate - - 35.49% 10.57% 35.17% 34.94% -65.16% -
Total Cost 58,218 61,370 73,563 63,915 108,180 133,916 61,295 -0.85%
-
Net Worth 407,656 428,630 419,613 113,005 96,255 106,199 85,474 29.71%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/11 30/06/12 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/11 30/06/12 30/06/10 CAGR
Net Worth 407,656 428,630 419,613 113,005 96,255 106,199 85,474 29.71%
NOSH 326,700 326,700 326,700 326,700 327,175 326,700 326,239 0.02%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/11 30/06/12 30/06/10 CAGR
NP Margin -54.17% -14.03% 20.09% 9.76% 9.80% 8.21% 22.76% -
ROE -3.32% -1.37% 3.90% 5.91% 10.93% 9.62% 19.12% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/11 30/06/12 30/06/10 CAGR
RPS 11.56 16.47 28.18 21.68 36.66 44.72 24.32 -11.64%
EPS -4.14 -1.80 5.02 2.04 3.22 3.13 5.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2478 1.312 1.2844 0.3459 0.2942 0.3255 0.262 29.67%
Adjusted Per Share Value based on latest NOSH - 326,700
30/06/16 30/06/15 30/06/14 30/06/13 30/06/11 30/06/12 30/06/10 CAGR
RPS 8.59 12.24 20.94 16.11 27.28 33.19 18.05 -11.63%
EPS -3.08 -1.34 3.73 1.52 2.39 2.32 3.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9273 0.975 0.9545 0.2571 0.2189 0.2416 0.1944 29.71%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/11 30/06/12 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 30/06/11 29/06/12 30/06/10 -
Price 0.98 1.16 1.31 1.22 1.27 1.11 1.46 -
P/RPS 8.48 7.04 4.65 5.63 3.46 2.48 6.00 5.92%
P/EPS -23.67 -64.56 26.12 59.68 39.48 35.45 29.14 -
EY -4.23 -1.55 3.83 1.68 2.53 2.82 3.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.88 1.02 3.53 4.32 3.41 5.57 -27.76%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/11 30/06/12 30/06/10 CAGR
Date 29/08/16 26/08/15 27/08/14 30/08/13 25/08/11 28/08/12 30/08/10 -
Price 0.96 0.89 1.26 1.00 0.99 1.08 1.39 -
P/RPS 8.31 5.40 4.47 4.61 2.70 2.42 5.71 6.44%
P/EPS -23.18 -49.53 25.12 48.92 30.78 34.49 27.75 -
EY -4.31 -2.02 3.98 2.04 3.25 2.90 3.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.68 0.98 2.89 3.37 3.32 5.31 -27.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment