[PLS] YoY TTM Result on 30-Jun-2015 [#1]

Announcement Date
26-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- -60.87%
YoY- -135.83%
Quarter Report
View:
Show?
TTM Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/11 CAGR
Revenue 71,383 76,312 37,761 53,818 92,058 70,827 119,933 -7.13%
PBT -10,184 -6,480 -21,460 -6,702 28,669 7,729 18,130 -
Tax 1,580 -1,021 1,003 -850 -10,174 -817 -6,377 -
NP -8,604 -7,501 -20,457 -7,552 18,495 6,912 11,753 -
-
NP to SH -6,478 -5,061 -13,529 -5,870 16,385 6,678 10,524 -
-
Tax Rate - - - - 35.49% 10.57% 35.17% -
Total Cost 79,987 83,813 58,218 61,370 73,563 63,915 108,180 -4.21%
-
Net Worth 187,591 401,579 407,656 428,630 419,613 113,005 96,255 9.99%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/11 CAGR
Net Worth 187,591 401,579 407,656 428,630 419,613 113,005 96,255 9.99%
NOSH 326,700 326,700 326,700 326,700 326,700 326,700 327,175 -0.02%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/11 CAGR
NP Margin -12.05% -9.83% -54.17% -14.03% 20.09% 9.76% 9.80% -
ROE -3.45% -1.26% -3.32% -1.37% 3.90% 5.91% 10.93% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/11 CAGR
RPS 21.85 23.36 11.56 16.47 28.18 21.68 36.66 -7.12%
EPS -1.98 -1.55 -4.14 -1.80 5.02 2.04 3.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5742 1.2292 1.2478 1.312 1.2844 0.3459 0.2942 10.01%
Adjusted Per Share Value based on latest NOSH - 326,700
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/11 CAGR
RPS 15.55 16.62 8.23 11.72 20.05 15.43 26.12 -7.13%
EPS -1.41 -1.10 -2.95 -1.28 3.57 1.45 2.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4086 0.8747 0.888 0.9337 0.914 0.2462 0.2097 9.99%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/11 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 30/06/11 -
Price 0.72 1.12 0.98 1.16 1.31 1.22 1.27 -
P/RPS 3.30 4.79 8.48 7.04 4.65 5.63 3.46 -0.67%
P/EPS -36.31 -72.30 -23.67 -64.56 26.12 59.68 39.48 -
EY -2.75 -1.38 -4.23 -1.55 3.83 1.68 2.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.91 0.79 0.88 1.02 3.53 4.32 -16.22%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/11 CAGR
Date 27/08/18 28/08/17 29/08/16 26/08/15 27/08/14 30/08/13 25/08/11 -
Price 1.12 1.02 0.96 0.89 1.26 1.00 0.99 -
P/RPS 5.13 4.37 8.31 5.40 4.47 4.61 2.70 9.59%
P/EPS -56.48 -65.84 -23.18 -49.53 25.12 48.92 30.78 -
EY -1.77 -1.52 -4.31 -2.02 3.98 2.04 3.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 0.83 0.77 0.68 0.98 2.89 3.37 -7.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment